[TALAMT] QoQ Annualized Quarter Result on 31-Jul-2000 [#2]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 11.67%
YoY- 90.38%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 566,584 567,373 549,944 572,468 489,860 495,551 442,146 -0.25%
PBT 32,412 53,279 56,577 58,178 46,784 29,323 31,944 -0.01%
Tax -14,856 -27,183 -31,876 -35,736 -26,688 -18,325 -16,720 0.11%
NP 17,556 26,096 24,701 22,442 20,096 10,998 15,224 -0.14%
-
NP to SH 17,556 26,096 24,701 22,442 20,096 10,998 15,224 -0.14%
-
Tax Rate 45.83% 51.02% 56.34% 61.43% 57.05% 62.49% 52.34% -
Total Cost 549,028 541,277 525,242 550,026 469,764 484,553 426,922 -0.25%
-
Net Worth 516,352 512,058 497,616 493,207 487,306 464,037 462,203 -0.11%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - 6,460 - - - 3,915 - -
Div Payout % - 24.76% - - - 35.61% - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 516,352 512,058 497,616 493,207 487,306 464,037 462,203 -0.11%
NOSH 215,147 215,358 215,418 215,374 215,622 195,796 195,849 -0.09%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 3.10% 4.60% 4.49% 3.92% 4.10% 2.22% 3.44% -
ROE 3.40% 5.10% 4.96% 4.55% 4.12% 2.37% 3.29% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 263.35 263.46 255.29 265.80 227.18 253.09 225.76 -0.15%
EPS 8.16 12.21 11.47 10.42 9.32 5.62 7.77 -0.04%
DPS 0.00 3.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 2.40 2.3777 2.31 2.29 2.26 2.37 2.36 -0.01%
Adjusted Per Share Value based on latest NOSH - 215,173
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 11.99 12.01 11.64 12.12 10.37 10.49 9.36 -0.25%
EPS 0.37 0.55 0.52 0.48 0.43 0.23 0.32 -0.14%
DPS 0.00 0.14 0.00 0.00 0.00 0.08 0.00 -
NAPS 0.1093 0.1084 0.1053 0.1044 0.1031 0.0982 0.0978 -0.11%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.29 0.31 0.34 0.37 0.45 0.43 0.00 -
P/RPS 0.11 0.12 0.13 0.14 0.20 0.17 0.00 -100.00%
P/EPS 3.55 2.56 2.97 3.55 4.83 7.66 0.00 -100.00%
EY 28.14 39.09 33.73 28.16 20.71 13.06 0.00 -100.00%
DY 0.00 9.68 0.00 0.00 0.00 4.65 0.00 -
P/NAPS 0.12 0.13 0.15 0.16 0.20 0.18 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 30/03/01 22/12/00 29/09/00 30/06/00 31/03/00 30/12/99 -
Price 0.31 0.26 0.30 0.33 0.39 0.55 0.00 -
P/RPS 0.12 0.10 0.12 0.12 0.17 0.22 0.00 -100.00%
P/EPS 3.80 2.15 2.62 3.17 4.18 9.79 0.00 -100.00%
EY 26.32 46.61 38.22 31.58 23.90 10.21 0.00 -100.00%
DY 0.00 11.54 0.00 0.00 0.00 3.64 0.00 -
P/NAPS 0.13 0.11 0.13 0.14 0.17 0.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment