[GENP] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 89.11%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 198,808 139,028 172,143 361,045 0.61%
PBT 78,586 63,462 53,222 152,986 0.68%
Tax -16,286 -9,601 -12,270 -5,253 -1.15%
NP 62,300 53,861 40,952 147,733 0.89%
-
NP to SH 62,300 53,861 40,952 147,733 0.89%
-
Tax Rate 20.72% 15.13% 23.05% 3.43% -
Total Cost 136,508 85,167 131,191 213,312 0.46%
-
Net Worth 1,193,278 1,133,525 1,083,150 948,812 -0.23%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 12,081 - - - -100.00%
Div Payout % 19.39% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,193,278 1,133,525 1,083,150 948,812 -0.23%
NOSH 741,166 740,866 741,884 741,259 0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 31.34% 38.74% 23.79% 40.92% -
ROE 5.22% 4.75% 3.78% 15.57% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 26.82 18.77 23.20 48.71 0.61%
EPS 8.40 7.27 5.52 19.93 0.89%
DPS 1.63 0.00 0.00 0.00 -100.00%
NAPS 1.61 1.53 1.46 1.28 -0.23%
Adjusted Per Share Value based on latest NOSH - 741,352
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 22.17 15.50 19.19 40.26 0.61%
EPS 6.95 6.01 4.57 16.47 0.89%
DPS 1.35 0.00 0.00 0.00 -100.00%
NAPS 1.3305 1.2639 1.2077 1.0579 -0.23%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.23 0.97 1.00 0.00 -
P/RPS 4.59 5.17 4.31 0.00 -100.00%
P/EPS 14.63 13.34 18.12 0.00 -100.00%
EY 6.83 7.49 5.52 0.00 -100.00%
DY 1.33 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 0.63 0.68 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/02 28/11/01 29/11/00 30/11/99 -
Price 1.37 1.12 0.95 0.00 -
P/RPS 5.11 5.97 4.09 0.00 -100.00%
P/EPS 16.30 15.41 17.21 0.00 -100.00%
EY 6.14 6.49 5.81 0.00 -100.00%
DY 1.19 0.00 0.00 0.00 -100.00%
P/NAPS 0.85 0.73 0.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment