[SARAWAK] YoY Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[SARAWAK] SARAWAK ENERGY BERHAD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 46.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SARAWAK's Result
SARAWAK's Financial Summary
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 201,052 173,755 157,499 142,103 -0.35%
PBT 37,644 121,885 118,568 138,276 1.34%
Tax -27,595 -26,230 -24,342 4,188 -
NP 10,049 95,655 94,226 142,464 2.76%
-
NP to SH 10,049 95,655 94,226 142,464 2.76%
-
Tax Rate 73.31% 21.52% 20.53% -3.03% -
Total Cost 191,003 78,100 63,273 -361 -
-
Net Worth 2,914,825 2,916,311 2,841,460 2,773,801 -0.05%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 17,488 34,995 35,079 - -100.00%
Div Payout % 174.04% 36.59% 37.23% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 2,914,825 2,916,311 2,841,460 2,773,801 -0.05%
NOSH 1,165,930 1,166,524 1,169,325 1,165,462 -0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 5.00% 55.05% 59.83% 100.25% -
ROE 0.34% 3.28% 3.32% 5.14% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 17.24 14.90 13.47 12.19 -0.35%
EPS 0.86 8.20 8.10 12.20 2.77%
DPS 1.50 3.00 3.00 0.00 -100.00%
NAPS 2.50 2.50 2.43 2.38 -0.05%
Adjusted Per Share Value based on latest NOSH - 1,180,351
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 13.16 11.37 10.31 9.30 -0.35%
EPS 0.66 6.26 6.17 9.33 2.76%
DPS 1.14 2.29 2.30 0.00 -100.00%
NAPS 1.908 1.909 1.86 1.8157 -0.05%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 21/02/03 19/02/02 16/02/01 29/02/00 -
Price 0.95 0.00 0.00 0.00 -
P/RPS 5.51 0.00 0.00 0.00 -100.00%
P/EPS 110.22 0.00 0.00 0.00 -100.00%
EY 0.91 0.00 0.00 0.00 -100.00%
DY 1.58 0.00 0.00 0.00 -100.00%
P/NAPS 0.38 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment