[TANCO] YoY Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -47.58%
YoY- -0.07%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Cumulative Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 31,258 35,337 26,061 21,489 21,648 47,567 118,868 -19.94%
PBT -80,969 206,485 -44,422 -50,949 -51,208 -66,367 -118,650 -6.16%
Tax 859 -3,081 623 6,090 6,379 3,654 5,159 -25.80%
NP -80,110 203,404 -43,799 -44,859 -44,829 -62,713 -113,491 -5.63%
-
NP to SH -80,111 203,402 -43,801 -44,861 -44,829 -62,713 -113,491 -5.63%
-
Tax Rate - 1.49% - - - - - -
Total Cost 111,368 -168,067 69,860 66,348 66,477 110,280 232,359 -11.52%
-
Net Worth 170,780 251,145 46,878 93,759 140,613 184,212 234,306 -5.12%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 170,780 251,145 46,878 93,759 140,613 184,212 234,306 -5.12%
NOSH 334,862 334,860 334,844 334,856 334,794 334,931 312,409 1.16%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -256.29% 575.61% -168.06% -208.75% -207.08% -131.84% -95.48% -
ROE -46.91% 80.99% -93.44% -47.85% -31.88% -34.04% -48.44% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 9.33 10.55 7.78 6.42 6.47 14.20 38.05 -20.86%
EPS -23.92 60.74 -13.08 -13.40 -13.39 -18.73 -36.33 -6.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.75 0.14 0.28 0.42 0.55 0.75 -6.21%
Adjusted Per Share Value based on latest NOSH - 335,024
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 1.42 1.61 1.19 0.98 0.99 2.17 5.41 -19.96%
EPS -3.65 9.26 -1.99 -2.04 -2.04 -2.85 -5.17 -5.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0777 0.1143 0.0213 0.0427 0.064 0.0839 0.1067 -5.14%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.08 0.39 0.06 0.06 0.10 0.19 0.19 -
P/RPS 0.86 3.70 0.77 0.93 1.55 1.34 0.50 9.45%
P/EPS -0.33 0.64 -0.46 -0.45 -0.75 -1.01 -0.52 -7.29%
EY -299.04 155.75 -218.02 -223.28 -133.90 -98.55 -191.20 7.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.52 0.43 0.21 0.24 0.35 0.25 -7.16%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 24/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 13/03/03 -
Price 0.08 0.21 0.15 0.08 0.09 0.19 0.19 -
P/RPS 0.86 1.99 1.93 1.25 1.39 1.34 0.50 9.45%
P/EPS -0.33 0.35 -1.15 -0.60 -0.67 -1.01 -0.52 -7.29%
EY -299.04 289.25 -87.21 -167.46 -148.78 -98.55 -191.20 7.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.28 1.07 0.29 0.21 0.35 0.25 -7.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment