[TANCO] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 13.35%
YoY- -0.07%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 31,258 35,337 30,608 21,489 23,461 48,896 124,183 -20.52%
PBT -80,969 206,486 -44,422 -50,949 -51,207 -66,765 -118,140 -6.09%
Tax 859 -3,081 623 6,090 6,378 3,061 4,673 -24.57%
NP -80,110 203,405 -43,799 -44,859 -44,829 -63,704 -113,467 -5.63%
-
NP to SH -80,113 203,404 -43,802 -44,862 -44,829 -63,704 -113,467 -5.63%
-
Tax Rate - 1.49% - - - - - -
Total Cost 111,368 -168,068 74,407 66,348 68,290 112,600 237,650 -11.85%
-
Net Worth 174,300 251,166 46,861 93,806 140,699 187,610 234,269 -4.80%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 174,300 251,166 46,861 93,806 140,699 187,610 234,269 -4.80%
NOSH 335,193 334,888 334,724 335,024 334,999 335,017 312,358 1.18%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -256.29% 575.61% -143.10% -208.75% -191.08% -130.28% -91.37% -
ROE -45.96% 80.98% -93.47% -47.82% -31.86% -33.96% -48.43% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 9.33 10.55 9.14 6.41 7.00 14.60 39.76 -21.44%
EPS -23.90 60.74 -13.09 -13.39 -13.38 -19.02 -36.33 -6.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.75 0.14 0.28 0.42 0.56 0.75 -5.91%
Adjusted Per Share Value based on latest NOSH - 335,024
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 1.44 1.62 1.41 0.99 1.08 2.25 5.70 -20.47%
EPS -3.68 9.34 -2.01 -2.06 -2.06 -2.93 -5.21 -5.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0801 0.1154 0.0215 0.0431 0.0646 0.0862 0.1076 -4.79%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.08 0.39 0.06 0.06 0.10 0.19 0.19 -
P/RPS 0.86 3.70 0.66 0.94 1.43 1.30 0.48 10.19%
P/EPS -0.33 0.64 -0.46 -0.45 -0.75 -1.00 -0.52 -7.29%
EY -298.76 155.74 -218.10 -223.18 -133.82 -100.08 -191.19 7.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.52 0.43 0.21 0.24 0.34 0.25 -8.15%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 24/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 13/03/03 -
Price 0.08 0.21 0.15 0.08 0.09 0.19 0.19 -
P/RPS 0.86 1.99 1.64 1.25 1.29 1.30 0.48 10.19%
P/EPS -0.33 0.35 -1.15 -0.60 -0.67 -1.00 -0.52 -7.29%
EY -298.76 289.23 -87.24 -167.38 -148.69 -100.08 -191.19 7.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.28 1.07 0.29 0.21 0.34 0.25 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment