[TANCO] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 2053.24%
YoY- 2178.89%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 10,834 13,102 14,369 14,578 11,425 5,147 2,434 22.02%
PBT 8,147 106,918 -20,161 238,350 -11,652 -14,509 -21,515 -
Tax -205 -143 179 -3,082 336 47 142 -
NP 7,942 106,775 -19,982 235,268 -11,316 -14,462 -21,373 -
-
NP to SH 7,942 106,750 -19,983 235,268 -11,317 -14,463 -21,373 -
-
Tax Rate 2.52% 0.13% - 1.29% - - - -
Total Cost 2,892 -93,673 34,351 -220,690 22,741 19,609 23,807 -24.49%
-
Net Worth 284,638 276,116 174,300 251,166 46,861 93,806 140,699 9.84%
Dividend
30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 284,638 276,116 174,300 251,166 46,861 93,806 140,699 9.84%
NOSH 335,105 334,849 335,193 334,888 334,724 335,024 334,999 0.00%
Ratio Analysis
30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 73.31% 814.95% -139.06% 1,613.86% -99.05% -280.98% -878.10% -
ROE 2.79% 38.66% -11.46% 93.67% -24.15% -15.42% -15.19% -
Per Share
30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 3.23 3.91 4.29 4.35 3.41 1.54 0.73 21.92%
EPS 2.37 31.88 -5.97 70.25 -3.38 -4.32 -6.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8494 0.8246 0.52 0.75 0.14 0.28 0.42 9.84%
Adjusted Per Share Value based on latest NOSH - 334,888
30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.49 0.60 0.65 0.66 0.52 0.23 0.11 22.03%
EPS 0.36 4.86 -0.91 10.71 -0.52 -0.66 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1296 0.1257 0.0793 0.1143 0.0213 0.0427 0.064 9.86%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 29/06/12 30/06/11 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.19 0.26 0.08 0.39 0.06 0.06 0.10 -
P/RPS 5.88 6.64 1.87 8.96 1.76 3.91 13.76 -10.71%
P/EPS 8.02 0.82 -1.34 0.56 -1.77 -1.39 -1.57 -
EY 12.47 122.62 -74.52 180.13 -56.35 -71.95 -63.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.32 0.15 0.52 0.43 0.21 0.24 -1.15%
Price Multiplier on Announcement Date
30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/08/12 23/08/11 24/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.19 0.22 0.08 0.21 0.15 0.08 0.09 -
P/RPS 5.88 5.62 1.87 4.82 4.39 5.21 12.39 -9.45%
P/EPS 8.02 0.69 -1.34 0.30 -4.44 -1.85 -1.41 -
EY 12.47 144.91 -74.52 334.54 -22.54 -53.96 -70.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.15 0.28 1.07 0.29 0.21 0.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment