[RVIEW] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 294.82%
YoY- 416.28%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 9,990 10,497 15,372 6,875 4,494 5,682 6,132 8.47%
PBT 5,386 10,805 13,482 7,554 2,335 5,003 4,758 2.08%
Tax -1,742 -1,887 -3,144 -925 -1,051 -1,448 -1,136 7.38%
NP 3,644 8,918 10,338 6,629 1,284 3,555 3,622 0.10%
-
NP to SH 3,644 8,918 10,338 6,629 1,284 3,555 3,622 0.10%
-
Tax Rate 32.34% 17.46% 23.32% 12.25% 45.01% 28.94% 23.88% -
Total Cost 6,346 1,579 5,034 246 3,210 2,127 2,510 16.70%
-
Net Worth 162,748 129,661 159,545 118,699 113,484 105,039 91,359 10.09%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 3,890 3,889 3,839 - - - 4,172 -1.15%
Div Payout % 106.76% 43.62% 37.14% - - - 115.21% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 162,748 129,661 159,545 118,699 113,484 105,039 91,359 10.09%
NOSH 64,839 64,830 64,855 64,863 64,848 64,839 64,794 0.01%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 36.48% 84.96% 67.25% 96.42% 28.57% 62.57% 59.07% -
ROE 2.24% 6.88% 6.48% 5.58% 1.13% 3.38% 3.96% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 15.41 16.19 23.70 10.60 6.93 8.76 9.46 8.46%
EPS 5.62 13.75 15.94 10.22 1.98 5.48 5.59 0.08%
DPS 6.00 6.00 5.92 0.00 0.00 0.00 6.44 -1.17%
NAPS 2.51 2.00 2.46 1.83 1.75 1.62 1.41 10.08%
Adjusted Per Share Value based on latest NOSH - 64,875
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 15.40 16.18 23.70 10.60 6.93 8.76 9.45 8.47%
EPS 5.62 13.75 15.94 10.22 1.98 5.48 5.58 0.11%
DPS 6.00 6.00 5.92 0.00 0.00 0.00 6.43 -1.14%
NAPS 2.5092 1.9991 2.4598 1.8301 1.7497 1.6195 1.4085 10.09%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 2.56 2.09 2.46 1.95 1.62 1.75 2.22 -
P/RPS 16.62 12.91 10.38 18.40 23.38 19.97 23.46 -5.58%
P/EPS 45.55 15.19 15.43 19.08 81.82 31.92 39.71 2.31%
EY 2.20 6.58 6.48 5.24 1.22 3.13 2.52 -2.23%
DY 2.34 2.87 2.41 0.00 0.00 0.00 2.90 -3.51%
P/NAPS 1.02 1.05 1.00 1.07 0.93 1.08 1.57 -6.93%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/07/10 24/07/09 28/07/08 23/08/07 28/08/06 17/08/05 27/08/04 -
Price 2.65 2.05 2.30 1.88 1.76 1.72 2.13 -
P/RPS 17.20 12.66 9.70 17.74 25.40 19.63 22.51 -4.38%
P/EPS 47.15 14.90 14.43 18.40 88.89 31.37 38.10 3.61%
EY 2.12 6.71 6.93 5.44 1.13 3.19 2.62 -3.46%
DY 2.26 2.93 2.57 0.00 0.00 0.00 3.02 -4.71%
P/NAPS 1.06 1.03 0.93 1.03 1.01 1.06 1.51 -5.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment