[RVIEW] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 31.96%
YoY- -1.85%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 15,372 6,875 4,494 5,682 6,132 5,015 2,958 31.57%
PBT 13,482 7,554 2,335 5,003 4,758 2,674 447 76.33%
Tax -3,144 -925 -1,051 -1,448 -1,136 -759 -236 53.90%
NP 10,338 6,629 1,284 3,555 3,622 1,915 211 91.17%
-
NP to SH 10,338 6,629 1,284 3,555 3,622 1,915 211 91.17%
-
Tax Rate 23.32% 12.25% 45.01% 28.94% 23.88% 28.38% 52.80% -
Total Cost 5,034 246 3,210 2,127 2,510 3,100 2,747 10.61%
-
Net Worth 159,545 118,699 113,484 105,039 91,359 87,536 47,718 22.26%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 3,839 - - - 4,172 155 - -
Div Payout % 37.14% - - - 115.21% 8.13% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 159,545 118,699 113,484 105,039 91,359 87,536 47,718 22.26%
NOSH 64,855 64,863 64,848 64,839 64,794 10,806 10,820 34.74%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 67.25% 96.42% 28.57% 62.57% 59.07% 38.19% 7.13% -
ROE 6.48% 5.58% 1.13% 3.38% 3.96% 2.19% 0.44% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 23.70 10.60 6.93 8.76 9.46 46.41 27.34 -2.35%
EPS 15.94 10.22 1.98 5.48 5.59 17.72 1.95 41.88%
DPS 5.92 0.00 0.00 0.00 6.44 1.44 0.00 -
NAPS 2.46 1.83 1.75 1.62 1.41 8.10 4.41 -9.26%
Adjusted Per Share Value based on latest NOSH - 64,661
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 23.70 10.60 6.93 8.76 9.45 7.73 4.56 31.57%
EPS 15.94 10.22 1.98 5.48 5.58 2.95 0.33 90.72%
DPS 5.92 0.00 0.00 0.00 6.43 0.24 0.00 -
NAPS 2.4598 1.8301 1.7497 1.6195 1.4085 1.3496 0.7357 22.26%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 2.46 1.95 1.62 1.75 2.22 17.60 2.73 -
P/RPS 10.38 18.40 23.38 19.97 23.46 37.93 9.99 0.63%
P/EPS 15.43 19.08 81.82 31.92 39.71 99.32 140.00 -30.73%
EY 6.48 5.24 1.22 3.13 2.52 1.01 0.71 44.51%
DY 2.41 0.00 0.00 0.00 2.90 0.08 0.00 -
P/NAPS 1.00 1.07 0.93 1.08 1.57 2.17 0.62 8.28%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/07/08 23/08/07 28/08/06 17/08/05 27/08/04 29/08/03 30/08/02 -
Price 2.30 1.88 1.76 1.72 2.13 2.52 2.70 -
P/RPS 9.70 17.74 25.40 19.63 22.51 5.43 9.88 -0.30%
P/EPS 14.43 18.40 88.89 31.37 38.10 14.22 138.46 -31.37%
EY 6.93 5.44 1.13 3.19 2.62 7.03 0.72 45.79%
DY 2.57 0.00 0.00 0.00 3.02 0.57 0.00 -
P/NAPS 0.93 1.03 1.01 1.06 1.51 0.31 0.61 7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment