[RVIEW] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -10.73%
YoY- -1.49%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 7,255 5,646 6,341 7,468 3,974 2,677 3,069 15.41%
PBT 6,679 3,663 6,876 6,455 5,413 1,495 1,378 30.07%
Tax -1,162 -1,005 -1,170 -1,579 -463 -471 -518 14.40%
NP 5,517 2,658 5,706 4,876 4,950 1,024 860 36.29%
-
NP to SH 5,517 2,658 5,706 4,876 4,950 1,024 860 36.29%
-
Tax Rate 17.40% 27.44% 17.02% 24.46% 8.55% 31.51% 37.59% -
Total Cost 1,738 2,988 635 2,592 -976 1,653 2,209 -3.91%
-
Net Worth 173,743 162,721 129,737 159,507 118,722 113,417 104,751 8.79%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 3,889 3,889 3,892 3,838 - - 1,396 18.61%
Div Payout % 70.51% 146.34% 68.21% 78.72% - - 162.41% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 173,743 162,721 129,737 159,507 118,722 113,417 104,751 8.79%
NOSH 64,829 64,829 64,868 64,840 64,875 64,810 64,661 0.04%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 76.04% 47.08% 89.99% 65.29% 124.56% 38.25% 28.02% -
ROE 3.18% 1.63% 4.40% 3.06% 4.17% 0.90% 0.82% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 11.19 8.71 9.78 11.52 6.13 4.13 4.75 15.34%
EPS 8.51 4.10 8.80 7.52 7.63 1.58 1.33 36.23%
DPS 6.00 6.00 6.00 5.92 0.00 0.00 2.16 18.55%
NAPS 2.68 2.51 2.00 2.46 1.83 1.75 1.62 8.74%
Adjusted Per Share Value based on latest NOSH - 64,840
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 11.19 8.70 9.78 11.51 6.13 4.13 4.73 15.42%
EPS 8.51 4.10 8.80 7.52 7.63 1.58 1.33 36.23%
DPS 6.00 6.00 6.00 5.92 0.00 0.00 2.15 18.64%
NAPS 2.6787 2.5088 2.0002 2.4592 1.8304 1.7486 1.615 8.79%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 3.00 2.56 2.09 2.46 1.95 1.62 1.75 -
P/RPS 26.81 29.39 21.38 21.36 31.83 39.22 36.87 -5.16%
P/EPS 35.25 62.44 23.76 32.71 25.56 102.53 131.58 -19.70%
EY 2.84 1.60 4.21 3.06 3.91 0.98 0.76 24.55%
DY 2.00 2.34 2.87 2.41 0.00 0.00 1.23 8.43%
P/NAPS 1.12 1.02 1.05 1.00 1.07 0.93 1.08 0.60%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 29/07/11 30/07/10 24/07/09 28/07/08 23/08/07 28/08/06 17/08/05 -
Price 2.96 2.65 2.05 2.30 1.88 1.76 1.72 -
P/RPS 26.45 30.43 20.97 19.97 30.69 42.61 36.24 -5.11%
P/EPS 34.78 64.63 23.31 30.59 24.64 111.39 129.32 -19.64%
EY 2.88 1.55 4.29 3.27 4.06 0.90 0.77 24.57%
DY 2.03 2.26 2.93 2.57 0.00 0.00 1.26 8.26%
P/NAPS 1.10 1.06 1.03 0.93 1.03 1.01 1.06 0.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment