[RVIEW] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 194.82%
YoY- 383.4%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 5,646 6,341 7,468 3,974 2,677 3,069 3,348 9.09%
PBT 3,663 6,876 6,455 5,413 1,495 1,378 3,224 2.14%
Tax -1,005 -1,170 -1,579 -463 -471 -518 -685 6.59%
NP 2,658 5,706 4,876 4,950 1,024 860 2,539 0.76%
-
NP to SH 2,658 5,706 4,876 4,950 1,024 860 2,539 0.76%
-
Tax Rate 27.44% 17.02% 24.46% 8.55% 31.51% 37.59% 21.25% -
Total Cost 2,988 635 2,592 -976 1,653 2,209 809 24.31%
-
Net Worth 162,721 129,737 159,507 118,722 113,417 104,751 91,326 10.10%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 3,889 3,892 3,838 - - 1,396 4,171 -1.15%
Div Payout % 146.34% 68.21% 78.72% - - 162.41% 164.29% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 162,721 129,737 159,507 118,722 113,417 104,751 91,326 10.10%
NOSH 64,829 64,868 64,840 64,875 64,810 64,661 64,770 0.01%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 47.08% 89.99% 65.29% 124.56% 38.25% 28.02% 75.84% -
ROE 1.63% 4.40% 3.06% 4.17% 0.90% 0.82% 2.78% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 8.71 9.78 11.52 6.13 4.13 4.75 5.17 9.07%
EPS 4.10 8.80 7.52 7.63 1.58 1.33 3.92 0.75%
DPS 6.00 6.00 5.92 0.00 0.00 2.16 6.44 -1.17%
NAPS 2.51 2.00 2.46 1.83 1.75 1.62 1.41 10.08%
Adjusted Per Share Value based on latest NOSH - 64,875
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 8.70 9.78 11.51 6.13 4.13 4.73 5.16 9.09%
EPS 4.10 8.80 7.52 7.63 1.58 1.33 3.91 0.79%
DPS 6.00 6.00 5.92 0.00 0.00 2.15 6.43 -1.14%
NAPS 2.5088 2.0002 2.4592 1.8304 1.7486 1.615 1.408 10.10%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 2.56 2.09 2.46 1.95 1.62 1.75 2.22 -
P/RPS 29.39 21.38 21.36 31.83 39.22 36.87 42.95 -6.12%
P/EPS 62.44 23.76 32.71 25.56 102.53 131.58 56.63 1.64%
EY 1.60 4.21 3.06 3.91 0.98 0.76 1.77 -1.66%
DY 2.34 2.87 2.41 0.00 0.00 1.23 2.90 -3.51%
P/NAPS 1.02 1.05 1.00 1.07 0.93 1.08 1.57 -6.93%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/07/10 24/07/09 28/07/08 23/08/07 28/08/06 17/08/05 27/08/04 -
Price 2.65 2.05 2.30 1.88 1.76 1.72 2.13 -
P/RPS 30.43 20.97 19.97 30.69 42.61 36.24 41.21 -4.92%
P/EPS 64.63 23.31 30.59 24.64 111.39 129.32 54.34 2.93%
EY 1.55 4.29 3.27 4.06 0.90 0.77 1.84 -2.81%
DY 2.26 2.93 2.57 0.00 0.00 1.26 3.02 -4.71%
P/NAPS 1.06 1.03 0.93 1.03 1.01 1.06 1.51 -5.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment