[UMCCA] YoY Cumulative Quarter Result on 31-Jul-2000 [#1]

Announcement Date
20-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- -78.52%
YoY--%
View:
Show?
Cumulative Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 7,159 5,393 3,562 4,433 5,642 0 -100.00%
PBT 9,114 4,971 5,314 9,328 6,196 0 -100.00%
Tax -2,463 -1,625 -1,237 -2,847 -909 0 -100.00%
NP 6,651 3,346 4,077 6,481 5,287 0 -100.00%
-
NP to SH 6,651 3,346 4,077 6,481 5,287 0 -100.00%
-
Tax Rate 27.02% 32.69% 23.28% 30.52% 14.67% - -
Total Cost 508 2,047 -515 -2,048 355 0 -100.00%
-
Net Worth 517,300 487,009 483,815 391,833 369,043 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 517,300 487,009 483,815 391,833 369,043 0 -100.00%
NOSH 131,964 87,591 87,489 87,462 87,244 0 -100.00%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 92.90% 62.04% 114.46% 146.20% 93.71% 0.00% -
ROE 1.29% 0.69% 0.84% 1.65% 1.43% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 5.42 6.16 4.07 5.07 6.47 0.00 -100.00%
EPS 5.04 3.82 4.66 7.41 6.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.92 5.56 5.53 4.48 4.23 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 87,462
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 3.41 2.57 1.70 2.11 2.69 0.00 -100.00%
EPS 3.17 1.60 1.94 3.09 2.52 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.466 2.3216 2.3064 1.8679 1.7593 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/03 31/07/02 - - - - -
Price 3.52 4.84 0.00 0.00 0.00 0.00 -
P/RPS 64.89 78.61 0.00 0.00 0.00 0.00 -100.00%
P/EPS 69.84 126.70 0.00 0.00 0.00 0.00 -100.00%
EY 1.43 0.79 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.87 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 18/09/03 19/09/02 20/09/01 20/09/00 17/09/99 - -
Price 3.54 4.82 0.00 0.00 0.00 0.00 -
P/RPS 65.25 78.29 0.00 0.00 0.00 0.00 -100.00%
P/EPS 70.24 126.18 0.00 0.00 0.00 0.00 -100.00%
EY 1.42 0.79 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.87 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment