[INCKEN] YoY Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 956.9%
YoY- 782.07%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Cumulative Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 01/07/02 30/06/01 CAGR
Revenue 10,410 2,002 3,429 2,565 2,341 2,341 2,666 31.29%
PBT -14,109 -16,399 17,159 14,413 1,722 1,722 -4,451 25.93%
Tax -26 -51 -283 0 -88 -88 4,451 -
NP -14,135 -16,450 16,876 14,413 1,634 1,634 0 -
-
NP to SH -14,135 -16,450 16,876 14,413 1,634 1,634 -4,432 26.09%
-
Tax Rate - - 1.65% 0.00% 5.11% 5.11% - -
Total Cost 24,545 18,452 -13,447 -11,848 707 707 2,666 55.85%
-
Net Worth 336,547 370,672 379,375 212,028 6,021 0 1,650 189.50%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 01/07/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 01/07/02 30/06/01 CAGR
Net Worth 336,547 370,672 379,375 212,028 6,021 0 1,650 189.50%
NOSH 420,684 44,713 8,250 8,250 8,248 8,248 8,250 119.43%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 01/07/02 30/06/01 CAGR
NP Margin -135.78% -821.68% 492.16% 561.91% 69.80% 69.80% 0.00% -
ROE -4.20% -4.44% 4.45% 6.80% 27.14% 0.00% -268.60% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 01/07/02 30/06/01 CAGR
RPS 2.47 4.48 41.56 31.09 28.38 28.38 32.31 -40.18%
EPS -3.36 -3.91 204.56 174.70 19.81 19.81 -53.72 -42.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 8.29 45.98 25.70 0.73 0.00 0.20 31.93%
Adjusted Per Share Value based on latest NOSH - 8,250
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 01/07/02 30/06/01 CAGR
RPS 2.47 0.48 0.81 0.61 0.56 0.56 0.63 31.40%
EPS -3.36 -3.91 4.01 3.43 0.39 0.39 -1.05 26.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7999 0.881 0.9017 0.5039 0.0143 0.00 0.0039 189.82%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 01/07/02 30/06/01 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 01/07/02 29/06/01 -
Price 0.49 1.02 18.50 18.50 18.50 18.50 9.50 -
P/RPS 19.80 22.78 44.51 59.50 65.18 65.18 29.40 -7.59%
P/EPS -14.58 -2.77 9.04 10.59 93.39 93.39 -17.68 -3.78%
EY -6.86 -36.07 11.06 9.44 1.07 1.07 -5.65 3.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.12 0.40 0.72 25.34 0.00 47.50 -58.12%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 01/07/02 30/06/01 CAGR
Date 30/08/06 30/08/05 26/08/04 29/08/03 26/08/02 - 27/08/01 -
Price 0.55 0.81 18.50 18.50 18.50 0.00 9.00 -
P/RPS 22.23 18.09 44.51 59.50 65.18 0.00 27.85 -4.40%
P/EPS -16.37 -2.20 9.04 10.59 93.39 0.00 -16.75 -0.45%
EY -6.11 -45.42 11.06 9.44 1.07 0.00 -5.97 0.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.10 0.40 0.72 25.34 0.00 45.00 -56.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment