[INCKEN] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 55.94%
YoY- -160.62%
Quarter Report
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 1,644 916 814 745 1,034 0 -100.00%
PBT 1,018 -1,602 -1,654 -3,740 6,069 0 -100.00%
Tax -157 -80 1,654 3,740 15 0 -100.00%
NP 861 -1,682 0 0 6,084 0 -100.00%
-
NP to SH 861 -1,682 -1,643 -3,688 6,084 0 -100.00%
-
Tax Rate 15.42% - - - -0.25% - -
Total Cost 783 2,598 814 745 -5,050 0 -100.00%
-
Net Worth 363,533 77,046 2,710 2,376 20,307 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 363,533 77,046 2,710 2,376 20,307 0 -100.00%
NOSH 8,247 8,249 8,215 8,195 8,221 8,249 0.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 52.37% -183.62% 0.00% 0.00% 588.39% 0.00% -
ROE 0.24% -2.18% -60.61% -155.17% 29.96% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 19.93 11.10 9.91 9.09 12.58 0.00 -100.00%
EPS 10.44 -20.39 -20.00 -45.00 74.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 44.08 9.34 0.33 0.29 2.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 8,195
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 0.39 0.22 0.19 0.18 0.25 0.00 -100.00%
EPS 0.20 -0.40 -0.39 -0.88 1.45 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.864 0.1831 0.0064 0.0056 0.0483 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 18.50 18.50 18.50 7.90 20.00 0.00 -
P/RPS 92.81 166.60 186.70 86.91 159.03 0.00 -100.00%
P/EPS 177.20 -90.73 -92.50 -17.56 27.03 0.00 -100.00%
EY 0.56 -1.10 -1.08 -5.70 3.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 1.98 56.06 27.24 8.10 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/04 30/05/03 23/05/02 31/05/01 29/05/00 - -
Price 18.50 18.50 18.50 10.10 17.30 0.00 -
P/RPS 92.81 166.60 186.70 111.11 137.56 0.00 -100.00%
P/EPS 177.20 -90.73 -92.50 -22.44 23.38 0.00 -100.00%
EY 0.56 -1.10 -1.08 -4.46 4.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 1.98 56.06 34.83 7.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment