[PARKWD] YoY Cumulative Quarter Result on 31-Mar-2003 [#3]

Announcement Date
21-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- 28.22%
YoY- 367.62%
View:
Show?
Cumulative Result
30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 0 96,364 88,642 70,896 68,600 56,615 47,707 -
PBT 0 7,174 5,903 5,791 -1,881 -3,674 323 -
Tax 0 -1,767 -1,768 -757 1,881 3,674 0 -
NP 0 5,407 4,135 5,034 0 0 323 -
-
NP to SH 0 5,407 4,135 5,034 -1,881 -3,674 323 -
-
Tax Rate - 24.63% 29.95% 13.07% - - 0.00% -
Total Cost 0 90,957 84,507 65,862 68,600 56,615 47,384 -
-
Net Worth 92,037 96,124 84,294 72,805 66,510 70,773 73,977 3.41%
Dividend
30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 1,796 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 92,037 96,124 84,294 72,805 66,510 70,773 73,977 3.41%
NOSH 119,777 120,155 113,911 104,008 103,922 104,079 104,193 2.16%
Ratio Analysis
30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 0.00% 5.61% 4.66% 7.10% 0.00% 0.00% 0.68% -
ROE 0.00% 5.63% 4.91% 6.91% -2.83% -5.19% 0.44% -
Per Share
30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 0.00 80.20 77.82 68.16 66.01 54.40 45.79 -
EPS 0.00 4.50 3.63 4.84 -1.81 -3.53 0.31 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7684 0.80 0.74 0.70 0.64 0.68 0.71 1.22%
Adjusted Per Share Value based on latest NOSH - 103,551
30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 0.00 34.18 31.44 25.14 24.33 20.08 16.92 -
EPS 0.00 1.92 1.47 1.79 -0.67 -1.30 0.11 -
DPS 0.64 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3264 0.3409 0.299 0.2582 0.2359 0.251 0.2624 3.41%
Price Multiplier on Financial Quarter End Date
30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/09/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.56 0.72 0.82 0.45 0.58 0.62 2.19 -
P/RPS 0.00 0.90 1.05 0.66 0.88 1.14 4.78 -
P/EPS 0.00 16.00 22.59 9.30 -32.04 -17.56 706.45 -
EY 0.00 6.25 4.43 10.76 -3.12 -5.69 0.14 -
DY 2.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.90 1.11 0.64 0.91 0.91 3.08 -19.85%
Price Multiplier on Announcement Date
30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/11/06 31/05/05 24/05/04 21/05/03 21/05/02 28/05/01 31/05/00 -
Price 0.73 0.57 0.70 0.43 0.58 0.66 1.74 -
P/RPS 0.00 0.71 0.90 0.63 0.88 1.21 3.80 -
P/EPS 0.00 12.67 19.28 8.88 -32.04 -18.70 561.29 -
EY 0.00 7.89 5.19 11.26 -3.12 -5.35 0.18 -
DY 2.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.71 0.95 0.61 0.91 0.97 2.45 -13.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment