[PARKWD] YoY Cumulative Quarter Result on 31-Mar-2004 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
24-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 1188.16%
YoY- -17.86%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 103,072 0 96,364 88,642 70,896 68,600 56,615 9.64%
PBT 1,751 0 7,174 5,903 5,791 -1,881 -3,674 -
Tax -695 0 -1,767 -1,768 -757 1,881 3,674 -
NP 1,056 0 5,407 4,135 5,034 0 0 -
-
NP to SH 1,056 0 5,407 4,135 5,034 -1,881 -3,674 -
-
Tax Rate 39.69% - 24.63% 29.95% 13.07% - - -
Total Cost 102,016 0 90,957 84,507 65,862 68,600 56,615 9.47%
-
Net Worth 89,075 92,037 96,124 84,294 72,805 66,510 70,773 3.59%
Dividend
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - 1,796 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 89,075 92,037 96,124 84,294 72,805 66,510 70,773 3.59%
NOSH 116,043 119,777 120,155 113,911 104,008 103,922 104,079 1.68%
Ratio Analysis
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 1.02% 0.00% 5.61% 4.66% 7.10% 0.00% 0.00% -
ROE 1.19% 0.00% 5.63% 4.91% 6.91% -2.83% -5.19% -
Per Share
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 88.82 0.00 80.20 77.82 68.16 66.01 54.40 7.82%
EPS 0.91 0.00 4.50 3.63 4.84 -1.81 -3.53 -
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7676 0.7684 0.80 0.74 0.70 0.64 0.68 1.88%
Adjusted Per Share Value based on latest NOSH - 119,968
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 36.55 0.00 34.18 31.44 25.14 24.33 20.08 9.64%
EPS 0.37 0.00 1.92 1.47 1.79 -0.67 -1.30 -
DPS 0.00 0.64 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3159 0.3264 0.3409 0.299 0.2582 0.2359 0.251 3.59%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 28/09/07 29/09/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.53 0.56 0.72 0.82 0.45 0.58 0.62 -
P/RPS 0.60 0.00 0.90 1.05 0.66 0.88 1.14 -9.39%
P/EPS 58.24 0.00 16.00 22.59 9.30 -32.04 -17.56 -
EY 1.72 0.00 6.25 4.43 10.76 -3.12 -5.69 -
DY 0.00 2.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.73 0.90 1.11 0.64 0.91 0.91 -4.16%
Price Multiplier on Announcement Date
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 22/11/07 30/11/06 31/05/05 24/05/04 21/05/03 21/05/02 28/05/01 -
Price 0.49 0.73 0.57 0.70 0.43 0.58 0.66 -
P/RPS 0.55 0.00 0.71 0.90 0.63 0.88 1.21 -11.41%
P/EPS 53.85 0.00 12.67 19.28 8.88 -32.04 -18.70 -
EY 1.86 0.00 7.89 5.19 11.26 -3.12 -5.35 -
DY 0.00 2.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.95 0.71 0.95 0.61 0.91 0.97 -6.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment