[TECHNAX] YoY Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -30.29%
YoY- 368.74%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 615,013 41,874 172,670 831,062 972,574 1,016,831 1,123,229 -9.54%
PBT 55,121 -33,446 -50,590 2,244 -835 -72,082 5,219 48.06%
Tax 0 0 0 0 0 0 0 -
NP 55,121 -33,446 -50,590 2,244 -835 -72,082 5,219 48.06%
-
NP to SH 55,121 -33,446 -50,590 2,244 -835 -72,082 5,219 48.06%
-
Tax Rate 0.00% - - 0.00% - - 0.00% -
Total Cost 559,892 75,320 223,260 828,818 973,409 1,088,913 1,118,010 -10.87%
-
Net Worth 347,915 471,369 819,284 695,830 662,161 628,492 748,813 -11.98%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 347,915 471,369 819,284 695,830 662,161 628,492 748,813 -11.98%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,134,565 -0.18%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 8.96% -79.87% -29.30% 0.27% -0.09% -7.09% 0.46% -
ROE 15.84% -7.10% -6.17% 0.32% -0.13% -11.47% 0.70% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 54.80 3.73 15.39 74.05 86.66 90.60 99.00 -9.37%
EPS 4.91 -2.98 -4.51 0.20 -0.07 -6.42 0.46 48.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.42 0.73 0.62 0.59 0.56 0.66 -11.82%
Adjusted Per Share Value based on latest NOSH - 1,122,308
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 254.41 17.32 71.43 343.78 402.32 420.63 464.64 -9.54%
EPS 22.80 -13.84 -20.93 0.93 -0.35 -29.82 2.16 48.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4392 1.9499 3.3891 2.8784 2.7391 2.5999 3.0976 -11.98%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.21 0.025 0.055 0.155 0.15 0.17 0.20 -
P/RPS 0.38 0.67 0.36 0.21 0.17 0.19 0.20 11.27%
P/EPS 4.28 -0.84 -1.22 77.52 -201.61 -2.65 43.48 -32.02%
EY 23.39 -119.20 -81.96 1.29 -0.50 -37.78 2.30 47.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.06 0.08 0.25 0.25 0.30 0.30 14.59%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/10/17 28/11/16 26/11/15 26/11/14 27/11/13 27/11/12 25/11/11 -
Price 0.23 0.025 0.06 0.13 0.14 0.17 0.25 -
P/RPS 0.42 0.67 0.39 0.18 0.16 0.19 0.25 9.02%
P/EPS 4.68 -0.84 -1.33 65.02 -188.17 -2.65 54.35 -33.52%
EY 21.35 -119.20 -75.13 1.54 -0.53 -37.78 1.84 50.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.06 0.08 0.21 0.24 0.30 0.38 11.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment