[TECHNAX] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -4436.15%
YoY- -166.44%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/05 CAGR
Revenue 382,122 379,667 373,592 310,950 290,798 185,361 33,858 45.15%
PBT 19,913 865 -2,482 -23,632 41,929 22,339 -7,401 -
Tax 0 0 0 0 -6,362 -4,642 -230 -
NP 19,913 865 -2,482 -23,632 35,567 17,697 -7,631 -
-
NP to SH -19,913 865 -2,482 -23,632 35,567 17,697 -7,631 15.88%
-
Tax Rate 0.00% 0.00% - - 15.17% 20.78% - -
Total Cost 362,209 378,802 376,074 334,582 255,231 167,664 41,489 39.53%
-
Net Worth 686,267 659,562 710,754 772,800 762,951 446,638 172,969 23.60%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/05 CAGR
Net Worth 686,267 659,562 710,754 772,800 762,951 446,638 172,969 23.60%
NOSH 1,125,028 1,081,250 1,128,181 1,120,000 1,121,987 842,714 339,155 20.24%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/05 CAGR
NP Margin 5.21% 0.23% -0.66% -7.60% 12.23% 9.55% -22.54% -
ROE -2.90% 0.13% -0.35% -3.06% 4.66% 3.96% -4.41% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/05 CAGR
RPS 33.97 35.11 33.11 27.76 25.92 22.00 9.98 20.72%
EPS -1.77 0.08 -0.22 -2.11 3.17 2.10 -2.25 -3.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.61 0.63 0.69 0.68 0.53 0.51 2.79%
Adjusted Per Share Value based on latest NOSH - 1,120,000
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/05 CAGR
RPS 158.07 157.06 154.54 128.63 120.29 76.68 14.01 45.14%
EPS -8.24 0.36 -1.03 -9.78 14.71 7.32 -3.16 15.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8389 2.7284 2.9402 3.1968 3.1561 1.8476 0.7155 23.60%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/05 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 30/09/05 -
Price 0.22 0.35 0.47 0.19 0.60 1.41 0.48 -
P/RPS 0.65 1.00 1.42 0.68 2.31 6.41 4.81 -26.48%
P/EPS -12.43 437.50 -213.64 -9.00 18.93 67.14 -21.33 -7.96%
EY -8.05 0.23 -0.47 -11.11 5.28 1.49 -4.69 8.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.57 0.75 0.28 0.88 2.66 0.94 -13.71%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 30/09/05 CAGR
Date 22/05/12 19/05/11 17/05/10 28/05/09 23/05/08 31/05/07 29/11/05 -
Price 0.19 0.34 0.40 0.46 0.73 1.44 0.48 -
P/RPS 0.56 0.97 1.21 1.66 2.82 6.55 4.81 -28.15%
P/EPS -10.73 425.00 -181.82 -21.80 23.03 68.57 -21.33 -10.02%
EY -9.32 0.24 -0.55 -4.59 4.34 1.46 -4.69 11.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.56 0.63 0.67 1.07 2.72 0.94 -15.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment