[TECHNAX] YoY Cumulative Quarter Result on 30-Sep-2005 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- 85.36%
YoY- 46.79%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 310,950 290,798 185,361 33,858 33,385 34,214 64,081 27.48%
PBT -23,632 41,929 22,339 -7,401 -14,245 5,015 -4,962 27.12%
Tax 0 -6,362 -4,642 -230 -95 -212 -376 -
NP -23,632 35,567 17,697 -7,631 -14,340 4,803 -5,338 25.70%
-
NP to SH -23,632 35,567 17,697 -7,631 -14,340 4,803 -5,338 25.70%
-
Tax Rate - 15.17% 20.78% - - 4.23% - -
Total Cost 334,582 255,231 167,664 41,489 47,725 29,411 69,419 27.35%
-
Net Worth 772,800 762,951 446,638 172,969 193,691 231,634 465,799 8.09%
Dividend
31/03/09 31/03/08 31/03/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 772,800 762,951 446,638 172,969 193,691 231,634 465,799 8.09%
NOSH 1,120,000 1,121,987 842,714 339,155 339,810 340,638 339,999 20.11%
Ratio Analysis
31/03/09 31/03/08 31/03/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -7.60% 12.23% 9.55% -22.54% -42.95% 14.04% -8.33% -
ROE -3.06% 4.66% 3.96% -4.41% -7.40% 2.07% -1.15% -
Per Share
31/03/09 31/03/08 31/03/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 27.76 25.92 22.00 9.98 9.82 10.04 18.85 6.13%
EPS -2.11 3.17 2.10 -2.25 -4.22 1.41 -1.57 4.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.68 0.53 0.51 0.57 0.68 1.37 -10.00%
Adjusted Per Share Value based on latest NOSH - 339,155
31/03/09 31/03/08 31/03/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 128.63 120.29 76.68 14.01 13.81 14.15 26.51 27.48%
EPS -9.78 14.71 7.32 -3.16 -5.93 1.99 -2.21 25.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1968 3.1561 1.8476 0.7155 0.8012 0.9582 1.9269 8.09%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 31/03/09 31/03/08 30/03/07 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.19 0.60 1.41 0.48 0.46 0.64 0.68 -
P/RPS 0.68 2.31 6.41 4.81 4.68 6.37 3.61 -22.63%
P/EPS -9.00 18.93 67.14 -21.33 -10.90 45.39 -43.31 -21.46%
EY -11.11 5.28 1.49 -4.69 -9.17 2.20 -2.31 27.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.88 2.66 0.94 0.81 0.94 0.50 -8.52%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/05/09 23/05/08 31/05/07 29/11/05 10/12/04 01/12/03 20/12/02 -
Price 0.46 0.73 1.44 0.48 0.49 0.61 0.51 -
P/RPS 1.66 2.82 6.55 4.81 4.99 6.07 2.71 -7.25%
P/EPS -21.80 23.03 68.57 -21.33 -11.61 43.26 -32.48 -5.94%
EY -4.59 4.34 1.46 -4.69 -8.61 2.31 -3.08 6.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.07 2.72 0.94 0.86 0.90 0.37 9.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment