[TECHNAX] YoY Quarter Result on 31-Mar-2011 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
19-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -71.35%
YoY- 134.85%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 320,513 334,162 382,122 379,667 373,592 310,950 290,798 1.63%
PBT 599 3,335 -19,913 865 -2,482 -23,632 41,929 -50.72%
Tax 0 0 0 0 0 0 -6,362 -
NP 599 3,335 -19,913 865 -2,482 -23,632 35,567 -49.35%
-
NP to SH 599 3,335 -19,913 865 -2,482 -23,632 35,567 -49.35%
-
Tax Rate 0.00% 0.00% - 0.00% - - 15.17% -
Total Cost 319,914 330,827 402,035 378,802 376,074 334,582 255,231 3.83%
-
Net Worth 684,607 639,715 684,607 659,562 710,754 772,800 762,951 -1.78%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 684,607 639,715 684,607 659,562 710,754 772,800 762,951 -1.78%
NOSH 1,122,308 1,122,308 1,122,308 1,081,250 1,128,181 1,120,000 1,121,987 0.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 0.19% 1.00% -5.21% 0.23% -0.66% -7.60% 12.23% -
ROE 0.09% 0.52% -2.91% 0.13% -0.35% -3.06% 4.66% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 28.56 29.77 34.05 35.11 33.11 27.76 25.92 1.62%
EPS 0.05 0.30 -1.77 0.08 -0.22 -2.11 3.17 -49.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.57 0.61 0.61 0.63 0.69 0.68 -1.79%
Adjusted Per Share Value based on latest NOSH - 1,081,250
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 132.59 138.23 158.07 157.06 154.54 128.63 120.29 1.63%
EPS 0.25 1.38 -8.24 0.36 -1.03 -9.78 14.71 -49.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.832 2.6463 2.832 2.7284 2.9402 3.1968 3.1561 -1.78%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.145 0.18 0.22 0.35 0.47 0.19 0.60 -
P/RPS 0.51 0.60 0.65 1.00 1.42 0.68 2.31 -22.24%
P/EPS 271.68 60.57 -12.40 437.50 -213.64 -9.00 18.93 55.85%
EY 0.37 1.65 -8.06 0.23 -0.47 -11.11 5.28 -35.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.36 0.57 0.75 0.28 0.88 -19.46%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 23/05/14 17/05/13 22/05/12 19/05/11 17/05/10 28/05/09 23/05/08 -
Price 0.14 0.18 0.19 0.34 0.40 0.46 0.73 -
P/RPS 0.49 0.60 0.56 0.97 1.21 1.66 2.82 -25.28%
P/EPS 262.31 60.57 -10.71 425.00 -181.82 -21.80 23.03 49.97%
EY 0.38 1.65 -9.34 0.24 -0.55 -4.59 4.34 -33.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.32 0.31 0.56 0.63 0.67 1.07 -22.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment