[CCM] YoY Cumulative Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/99 30/09/98 CAGR
Revenue 444,456 389,249 418,784 396,863 -0.11%
PBT 53,388 51,566 58,750 47,501 -0.12%
Tax -12,156 -6,294 -9,526 -17,003 0.35%
NP 41,232 45,272 49,224 30,498 -0.31%
-
NP to SH 41,232 45,272 49,224 30,498 -0.31%
-
Tax Rate 22.77% 12.21% 16.21% 35.80% -
Total Cost 403,224 343,977 369,560 366,365 -0.10%
-
Net Worth 480,747 500,281 47,980,070 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 30/09/99 30/09/98 CAGR
Net Worth 480,747 500,281 47,980,070 0 -100.00%
NOSH 350,910 352,311 177,703 178,350 -0.70%
Ratio Analysis
30/09/03 30/09/02 30/09/99 30/09/98 CAGR
NP Margin 9.28% 11.63% 11.75% 7.68% -
ROE 8.58% 9.05% 0.10% 0.00% -
Per Share
30/09/03 30/09/02 30/09/99 30/09/98 CAGR
RPS 126.66 110.48 235.66 222.52 0.59%
EPS 11.75 12.85 27.70 17.10 0.39%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.42 270.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 178,433
30/09/03 30/09/02 30/09/99 30/09/98 CAGR
RPS 265.04 232.12 249.73 236.66 -0.11%
EPS 24.59 27.00 29.35 18.19 -0.31%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.8668 2.9833 286.1134 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 - - -
Price 2.06 1.53 0.00 0.00 -
P/RPS 1.63 1.38 0.00 0.00 -100.00%
P/EPS 17.53 11.91 0.00 0.00 -100.00%
EY 5.70 8.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.08 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/99 30/09/98 CAGR
Date 06/11/03 14/11/02 04/11/99 - -
Price 2.04 1.50 0.00 0.00 -
P/RPS 1.61 1.36 0.00 0.00 -100.00%
P/EPS 17.36 11.67 0.00 0.00 -100.00%
EY 5.76 8.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.06 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment