[CCB] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
23-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 669.32%
YoY- 65.09%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 534,668 355,254 603,669 784,390 708,162 737,884 735,479 -5.17%
PBT 4,350 -23,135 -8,378 18,162 9,822 35,737 35,935 -29.64%
Tax -2,752 4,051 3,669 -2,853 -549 -6,562 -7,465 -15.30%
NP 1,598 -19,084 -4,709 15,309 9,273 29,175 28,470 -38.09%
-
NP to SH 1,598 -19,084 -4,709 15,309 9,273 29,175 28,470 -38.09%
-
Tax Rate 63.26% - - 15.71% 5.59% 18.36% 20.77% -
Total Cost 533,070 374,338 608,378 769,081 698,889 708,709 707,009 -4.59%
-
Net Worth 237,758 229,698 283,577 286,297 298,829 284,665 236,871 0.06%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 237,758 229,698 283,577 286,297 298,829 284,665 236,871 0.06%
NOSH 100,745 100,745 100,745 100,745 100,745 100,745 100,745 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.30% -5.37% -0.78% 1.95% 1.31% 3.95% 3.87% -
ROE 0.67% -8.31% -1.66% 5.35% 3.10% 10.25% 12.02% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 530.71 352.63 599.20 778.59 702.93 732.43 730.04 -5.17%
EPS 1.59 -18.94 -4.67 15.20 9.20 28.96 28.26 -38.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.28 2.8148 2.8418 2.9662 2.8256 2.3512 0.06%
Adjusted Per Share Value based on latest NOSH - 100,745
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 530.71 352.63 599.20 778.59 702.93 732.43 730.04 -5.17%
EPS 1.59 -18.94 -4.67 15.20 9.20 28.96 28.26 -38.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.28 2.8148 2.8418 2.9662 2.8256 2.3512 0.06%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.43 1.39 1.41 1.79 2.17 3.12 2.46 -
P/RPS 0.46 0.39 0.24 0.23 0.31 0.43 0.34 5.16%
P/EPS 153.20 -7.34 -30.17 11.78 23.58 10.77 8.71 61.19%
EY 0.65 -13.63 -3.32 8.49 4.24 9.28 11.49 -38.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.61 0.50 0.63 0.73 1.10 1.05 -0.31%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/07/21 28/07/20 31/07/19 23/07/18 21/07/17 25/07/16 23/07/15 -
Price 2.39 1.41 1.34 1.90 2.38 3.48 3.46 -
P/RPS 0.45 0.40 0.22 0.24 0.34 0.48 0.47 -0.72%
P/EPS 150.68 -7.44 -28.67 12.50 25.86 12.02 12.24 51.89%
EY 0.66 -13.43 -3.49 8.00 3.87 8.32 8.17 -34.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.62 0.48 0.67 0.80 1.23 1.47 -6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment