[WINGTM] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -81.4%
YoY- -64.78%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 63,351 66,268 55,552 68,557 73,793 70,215 0 -100.00%
PBT 730 2,010 1,177 2,264 5,805 5,860 0 -100.00%
Tax -291 -918 -681 -1,123 -2,565 -1,194 0 -100.00%
NP 439 1,092 496 1,141 3,240 4,666 0 -100.00%
-
NP to SH 439 1,092 496 1,141 3,240 4,666 0 -100.00%
-
Tax Rate 39.86% 45.67% 57.86% 49.60% 44.19% 20.38% - -
Total Cost 62,912 65,176 55,056 67,416 70,553 65,549 0 -100.00%
-
Net Worth 630,345 620,880 306,190 602,194 641,708 636,845 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 630,345 620,880 306,190 602,194 641,708 636,845 0 -100.00%
NOSH 316,756 312,000 306,190 316,944 314,563 315,270 314,585 -0.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.69% 1.65% 0.89% 1.66% 4.39% 6.65% 0.00% -
ROE 0.07% 0.18% 0.16% 0.19% 0.50% 0.73% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 20.00 21.24 18.14 21.63 23.46 22.27 0.00 -100.00%
EPS 0.37 0.35 0.16 0.36 1.03 1.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.99 1.00 1.90 2.04 2.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 316,944
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 13.00 13.60 11.40 14.07 15.14 14.41 0.00 -100.00%
EPS 0.09 0.22 0.10 0.23 0.66 0.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2935 1.274 0.6283 1.2357 1.3168 1.3068 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.60 0.71 0.58 0.75 0.65 1.42 0.00 -
P/RPS 3.00 3.34 3.20 3.47 2.77 6.38 0.00 -100.00%
P/EPS 432.92 202.86 358.05 208.33 63.11 95.95 0.00 -100.00%
EY 0.23 0.49 0.28 0.48 1.58 1.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.36 0.58 0.39 0.32 0.70 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 11/05/05 27/05/04 07/05/03 28/05/02 22/05/01 23/05/00 - -
Price 0.56 0.72 0.57 0.75 0.69 1.31 0.00 -
P/RPS 2.80 3.39 3.14 3.47 2.94 5.88 0.00 -100.00%
P/EPS 404.06 205.71 351.87 208.33 66.99 88.51 0.00 -100.00%
EY 0.25 0.49 0.28 0.48 1.49 1.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.36 0.57 0.39 0.34 0.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment