[WINGTM] QoQ TTM Result on 31-Mar-2002 [#1]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -35.17%
YoY- -76.5%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 303,431 309,373 310,488 316,880 322,228 343,798 357,751 -10.37%
PBT 15,869 11,420 12,255 13,970 17,511 22,851 28,495 -32.23%
Tax -9,839 -10,913 -9,858 -10,101 -11,543 -13,669 -14,580 -23.00%
NP 6,030 507 2,397 3,869 5,968 9,182 13,915 -42.64%
-
NP to SH 6,030 507 2,397 3,869 5,968 9,182 13,915 -42.64%
-
Tax Rate 62.00% 95.56% 80.44% 72.30% 65.92% 59.82% 51.17% -
Total Cost 297,401 308,866 308,091 313,011 316,260 334,616 343,836 -9.19%
-
Net Worth 315,465 581,356 598,806 602,194 598,603 644,292 643,647 -37.75%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - 15,652 15,652 -
Div Payout % - - - - - 170.47% 112.49% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 315,465 581,356 598,806 602,194 598,603 644,292 643,647 -37.75%
NOSH 315,465 304,375 315,161 316,944 316,721 312,763 313,974 0.31%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.99% 0.16% 0.77% 1.22% 1.85% 2.67% 3.89% -
ROE 1.91% 0.09% 0.40% 0.64% 1.00% 1.43% 2.16% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 96.19 101.64 98.52 99.98 101.74 109.92 113.94 -10.64%
EPS 1.91 0.17 0.76 1.22 1.88 2.94 4.43 -42.84%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 5.00 -
NAPS 1.00 1.91 1.90 1.90 1.89 2.06 2.05 -37.95%
Adjusted Per Share Value based on latest NOSH - 316,944
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 62.26 63.48 63.71 65.02 66.12 70.55 73.41 -10.37%
EPS 1.24 0.10 0.49 0.79 1.22 1.88 2.86 -42.62%
DPS 0.00 0.00 0.00 0.00 0.00 3.21 3.21 -
NAPS 0.6473 1.1929 1.2287 1.2357 1.2283 1.3221 1.3208 -37.75%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.62 0.63 0.74 0.75 0.74 0.62 0.75 -
P/RPS 0.64 0.62 0.75 0.75 0.73 0.56 0.66 -2.02%
P/EPS 32.44 378.22 97.30 61.44 39.27 21.12 16.92 54.14%
EY 3.08 0.26 1.03 1.63 2.55 4.74 5.91 -35.16%
DY 0.00 0.00 0.00 0.00 0.00 8.06 6.67 -
P/NAPS 0.62 0.33 0.39 0.39 0.39 0.30 0.37 40.94%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 14/11/02 20/08/02 28/05/02 21/02/02 20/11/01 24/08/01 -
Price 0.57 0.62 0.71 0.75 0.75 0.68 0.79 -
P/RPS 0.59 0.61 0.72 0.75 0.74 0.62 0.69 -9.88%
P/EPS 29.82 372.21 93.35 61.44 39.80 23.16 17.83 40.76%
EY 3.35 0.27 1.07 1.63 2.51 4.32 5.61 -29.02%
DY 0.00 0.00 0.00 0.00 0.00 7.35 6.33 -
P/NAPS 0.57 0.32 0.37 0.39 0.40 0.33 0.39 28.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment