[YNHPROP] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 90.71%
YoY- 107.61%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 108,232 244,962 145,181 140,319 258,991 275,962 232,944 -11.11%
PBT -29,351 29,612 17,946 8,866 29,797 24,854 25,179 -
Tax 4,047 -18,084 -7,194 -3,687 -5,378 -9,666 -9,106 -
NP -25,304 11,528 10,752 5,179 24,419 15,188 16,073 -
-
NP to SH -25,304 -18,228 10,752 5,179 24,419 15,188 16,073 -
-
Tax Rate - 61.07% 40.09% 41.59% 18.05% 38.89% 36.17% -
Total Cost 133,536 233,434 134,429 135,140 234,572 260,774 216,871 -7.18%
-
Net Worth 1,141,532 1,206,119 1,221,988 1,248,438 1,195,539 936,329 914,088 3.47%
Dividend
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,141,532 1,206,119 1,221,988 1,248,438 1,195,539 936,329 914,088 3.47%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -23.38% 4.71% 7.41% 3.69% 9.43% 5.50% 6.90% -
ROE -2.22% -1.51% 0.88% 0.41% 2.04% 1.62% 1.76% -
Per Share
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 20.48 46.31 27.44 26.53 48.96 52.17 44.34 -11.19%
EPS -8.19 -3.45 -2.52 0.98 4.62 2.87 3.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.28 2.31 2.36 2.26 1.77 1.74 3.38%
Adjusted Per Share Value based on latest NOSH - 528,999
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 28.94 65.50 38.82 37.52 69.25 73.79 62.29 -11.11%
EPS -6.77 -4.87 2.88 1.38 6.53 4.06 4.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0524 3.2251 3.2675 3.3383 3.1968 2.5037 2.4442 3.47%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.53 4.96 2.65 2.75 2.42 1.39 1.40 -
P/RPS 2.59 10.71 9.66 10.37 4.94 2.66 3.16 -3.01%
P/EPS -11.07 -143.95 130.38 280.89 52.43 48.41 45.76 -
EY -9.03 -0.69 0.77 0.36 1.91 2.07 2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 2.18 1.15 1.17 1.07 0.79 0.80 -16.37%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/05/24 30/05/23 26/11/21 27/11/20 22/11/19 22/11/18 23/11/17 -
Price 0.46 4.89 2.75 2.75 2.55 1.34 1.40 -
P/RPS 2.25 10.56 10.02 10.37 5.21 2.57 3.16 -5.08%
P/EPS -9.61 -141.91 135.30 280.89 55.24 46.67 45.76 -
EY -10.41 -0.70 0.74 0.36 1.81 2.14 2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 2.14 1.19 1.17 1.13 0.76 0.80 -18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment