[GENTING] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[GENTING] GENTING BHD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -74.37%
YoY- 6.68%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 2,164,312 2,029,636 1,233,654 1,248,634 1,123,184 981,055 896,256 15.81%
PBT 853,185 1,202,838 491,119 485,808 471,488 398,333 361,523 15.37%
Tax -190,263 -401,101 -24,566 -247,956 -248,534 -202,737 -182,116 0.73%
NP 662,922 801,737 466,553 237,852 222,954 195,596 179,407 24.31%
-
NP to SH 439,415 656,695 307,477 237,852 222,954 195,596 179,407 16.08%
-
Tax Rate 22.30% 33.35% 5.00% 51.04% 52.71% 50.90% 50.37% -
Total Cost 1,501,390 1,227,899 767,101 1,010,782 900,230 785,459 716,849 13.09%
-
Net Worth 12,327,311 11,855,966 9,169,995 8,052,868 7,269,779 6,620,822 5,973,197 12.82%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 12,327,311 11,855,966 9,169,995 8,052,868 7,269,779 6,620,822 5,973,197 12.82%
NOSH 3,701,895 3,693,447 705,384 704,537 704,436 704,342 703,556 31.84%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 30.63% 39.50% 37.82% 19.05% 19.85% 19.94% 20.02% -
ROE 3.56% 5.54% 3.35% 2.95% 3.07% 2.95% 3.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 58.46 54.95 174.89 177.23 159.44 139.29 127.39 -12.16%
EPS 11.87 17.78 8.72 33.76 31.65 27.77 25.50 -11.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.33 3.21 13.00 11.43 10.32 9.40 8.49 -14.43%
Adjusted Per Share Value based on latest NOSH - 704,537
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 56.19 52.69 32.03 32.42 29.16 25.47 23.27 15.81%
EPS 11.41 17.05 7.98 6.17 5.79 5.08 4.66 16.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2002 3.0779 2.3806 2.0906 1.8873 1.7188 1.5507 12.82%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 6.55 7.95 4.76 3.46 3.38 2.58 2.78 -
P/RPS 11.20 14.47 2.72 1.95 2.12 1.85 2.18 31.32%
P/EPS 55.18 44.71 10.92 10.25 10.68 9.29 10.90 31.00%
EY 1.81 2.24 9.16 9.76 9.36 10.76 9.17 -23.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 2.48 0.37 0.30 0.33 0.27 0.33 34.65%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 24/05/07 31/05/06 27/05/05 25/05/04 28/05/03 30/05/02 -
Price 5.85 7.80 4.50 3.64 2.90 2.68 3.12 -
P/RPS 10.01 14.19 2.57 2.05 1.82 1.92 2.45 26.41%
P/EPS 49.28 43.87 10.32 10.78 9.16 9.65 12.24 26.10%
EY 2.03 2.28 9.69 9.27 10.91 10.36 8.17 -20.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.43 0.35 0.32 0.28 0.29 0.37 29.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment