[GKENT] YoY Cumulative Quarter Result on 30-Apr-2019 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
25-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
30-Apr-2019 [#1]
Profit Trend
QoQ- -84.09%
YoY- -37.28%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 61,279 0 39,310 82,779 99,762 129,422 122,964 -12.60%
PBT 12,487 0 4,014 17,916 25,689 25,036 20,285 -8.95%
Tax -693 0 -288 -4,409 -4,154 -6,540 -5,278 -32.47%
NP 11,794 0 3,726 13,507 21,535 18,496 15,007 -4.55%
-
NP to SH 11,794 0 3,726 13,507 21,535 18,496 15,007 -4.55%
-
Tax Rate 5.55% - 7.17% 24.61% 16.17% 26.12% 26.02% -
Total Cost 49,485 0 35,584 69,272 78,227 110,926 107,957 -14.00%
-
Net Worth 530,646 0 496,273 480,430 468,414 417,608 333,455 9.40%
Dividend
30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 530,646 0 496,273 480,430 468,414 417,608 333,455 9.40%
NOSH 563,269 563,269 563,269 563,269 563,269 375,513 300,140 12.94%
Ratio Analysis
30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 19.25% 0.00% 9.48% 16.32% 21.59% 14.29% 12.20% -
ROE 2.22% 0.00% 0.75% 2.81% 4.60% 4.43% 4.50% -
Per Share
30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 11.72 0.00 7.39 15.37 17.71 34.47 40.97 -21.50%
EPS 2.26 0.00 0.70 2.50 3.80 4.90 5.00 -14.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0147 0.00 0.9333 0.8918 0.8316 1.1121 1.111 -1.73%
Adjusted Per Share Value based on latest NOSH - 563,269
30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 11.74 0.00 7.53 15.86 19.11 24.79 23.56 -12.60%
EPS 2.26 0.00 0.71 2.59 4.13 3.54 2.87 -4.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0166 0.00 0.9507 0.9204 0.8974 0.80 0.6388 9.40%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 0.70 0.62 0.685 1.26 3.95 4.33 1.71 -
P/RPS 5.97 0.00 9.27 8.20 22.30 12.56 4.17 7.18%
P/EPS 31.04 0.00 97.76 50.25 103.32 87.91 34.20 -1.85%
EY 3.22 0.00 1.02 1.99 0.97 1.14 2.92 1.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 0.73 1.41 4.75 3.89 1.54 -14.38%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 24/08/21 - 23/06/20 25/06/19 12/06/18 22/06/17 29/06/16 -
Price 0.715 0.00 0.66 1.11 1.54 3.94 1.85 -
P/RPS 6.10 0.00 8.93 7.22 8.70 11.43 4.52 5.96%
P/EPS 31.70 0.00 94.19 44.27 40.28 79.99 37.00 -2.94%
EY 3.15 0.00 1.06 2.26 2.48 1.25 2.70 3.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.71 1.24 1.85 3.54 1.67 -15.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment