[GKENT] YoY Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 1.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 CAGR
Revenue 69,713 148,097 140,965 0 109,471 180,500 212,695 -19.40%
PBT 5,250 19,632 14,679 0 15,648 33,666 55,565 -36.64%
Tax -1,095 -4,155 -2,752 0 -3,181 -9,105 -9,450 -34.09%
NP 4,155 15,477 11,927 0 12,467 24,561 46,115 -37.22%
-
NP to SH 4,155 15,477 11,927 0 12,467 24,561 46,115 -37.22%
-
Tax Rate 20.86% 21.16% 18.75% - 20.33% 27.05% 17.01% -
Total Cost 65,558 132,620 129,038 0 97,004 155,939 166,580 -16.50%
-
Net Worth 527,237 543,307 529,871 0 504,964 491,488 490,244 1.41%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 CAGR
Div 3,913 5,219 5,227 - 5,289 8,079 11,237 -18.45%
Div Payout % 94.18% 33.72% 43.83% - 42.43% 32.89% 24.37% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 527,237 543,307 529,871 0 504,964 491,488 490,244 1.41%
NOSH 563,269 563,269 563,269 528,980 563,269 563,269 563,269 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 5.96% 10.45% 8.46% 0.00% 11.39% 13.61% 21.68% -
ROE 0.79% 2.85% 2.25% 0.00% 2.47% 5.00% 9.41% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 CAGR
RPS 13.36 28.37 26.97 0.00 20.69 33.51 37.85 -18.24%
EPS 0.80 2.96 2.28 0.00 2.40 4.60 8.20 -36.24%
DPS 0.75 1.00 1.00 0.00 1.00 1.50 2.00 -17.28%
NAPS 1.0105 1.0409 1.0137 0.00 0.9546 0.9125 0.8725 2.88%
Adjusted Per Share Value based on latest NOSH - 563,269
30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 CAGR
RPS 12.38 26.29 25.03 0.00 19.43 32.05 37.76 -19.40%
EPS 0.74 2.75 2.12 0.00 2.21 4.36 8.19 -37.18%
DPS 0.69 0.93 0.93 0.00 0.94 1.43 2.00 -18.60%
NAPS 0.936 0.9646 0.9407 0.00 0.8965 0.8726 0.8704 1.41%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/07/20 31/07/19 31/07/18 -
Price 0.495 0.49 0.665 0.665 0.68 1.16 1.43 -
P/RPS 3.70 1.73 2.47 0.00 3.29 3.46 3.78 -0.41%
P/EPS 62.16 16.53 29.14 0.00 28.85 25.44 17.42 27.89%
EY 1.61 6.05 3.43 0.00 3.47 3.93 5.74 -21.79%
DY 1.52 2.04 1.50 0.00 1.47 1.29 1.40 1.60%
P/NAPS 0.49 0.47 0.66 0.00 0.71 1.27 1.64 -20.83%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 CAGR
Date 30/11/23 23/11/22 23/11/21 - 14/09/20 24/09/19 26/09/18 -
Price 0.48 0.49 0.69 0.00 0.73 1.04 1.37 -
P/RPS 3.59 1.73 2.56 0.00 3.53 3.10 3.62 -0.16%
P/EPS 60.28 16.53 30.24 0.00 30.97 22.81 16.69 28.19%
EY 1.66 6.05 3.31 0.00 3.23 4.38 5.99 -21.98%
DY 1.56 2.04 1.45 0.00 1.37 1.44 1.46 1.28%
P/NAPS 0.48 0.47 0.68 0.00 0.76 1.14 1.57 -20.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment