[GKENT] YoY Quarter Result on 30-Sep-2022 [#2]

Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -38.11%
YoY- 4348.87%
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 CAGR
Revenue 29,828 37,699 61,827 79,686 0 70,161 97,721 -20.50%
PBT -25,064 732 7,739 2,192 0 11,634 15,750 -
Tax 3,720 -627 -1,822 -2,059 0 -2,893 -4,696 -
NP -21,344 105 5,917 133 0 8,741 11,054 -
-
NP to SH -21,245 105 5,917 133 0 8,741 11,054 -
-
Tax Rate - 85.66% 23.54% 93.93% - 24.87% 29.82% -
Total Cost 51,172 37,594 55,910 79,553 0 61,420 86,667 -9.68%
-
Net Worth 470,052 527,237 543,307 529,871 0 504,964 491,488 -0.85%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 CAGR
Div 3,914 3,913 5,219 5,227 - 5,289 8,079 -13.07%
Div Payout % 0.00% 3,726.85% 88.21% 3,930.15% - 60.52% 73.09% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 CAGR
Net Worth 470,052 527,237 543,307 529,871 0 504,964 491,488 -0.85%
NOSH 521,990 563,269 563,269 563,269 528,980 563,269 563,269 -1.46%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 CAGR
NP Margin -71.56% 0.28% 9.57% 0.17% 0.00% 12.46% 11.31% -
ROE -4.52% 0.02% 1.09% 0.03% 0.00% 1.73% 2.25% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 CAGR
RPS 5.71 7.23 11.85 15.24 0.00 13.26 18.14 -20.02%
EPS -4.07 0.02 1.13 0.03 0.00 1.70 2.10 -
DPS 0.75 0.75 1.00 1.00 0.00 1.00 1.50 -12.54%
NAPS 0.9005 1.0105 1.0409 1.0137 0.00 0.9546 0.9125 -0.25%
Adjusted Per Share Value based on latest NOSH - 563,269
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 CAGR
RPS 5.71 7.22 11.84 15.27 0.00 13.44 18.72 -20.51%
EPS -4.07 0.02 1.13 0.03 0.00 1.67 2.12 -
DPS 0.75 0.75 1.00 1.00 0.00 1.01 1.55 -13.09%
NAPS 0.9005 1.0101 1.0408 1.0151 0.00 0.9674 0.9416 -0.85%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/07/20 31/07/19 -
Price 0.43 0.495 0.49 0.665 0.665 0.68 1.16 -
P/RPS 7.53 6.85 4.14 4.36 0.00 5.13 6.39 3.22%
P/EPS -10.57 2,459.72 43.22 2,613.55 0.00 41.15 56.52 -
EY -9.47 0.04 2.31 0.04 0.00 2.43 1.77 -
DY 1.74 1.52 2.04 1.50 0.00 1.47 1.29 5.95%
P/NAPS 0.48 0.49 0.47 0.66 0.00 0.71 1.27 -17.14%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 CAGR
Date 28/11/24 30/11/23 23/11/22 23/11/21 - 14/09/20 24/09/19 -
Price 0.34 0.48 0.49 0.69 0.00 0.73 1.04 -
P/RPS 5.95 6.64 4.14 4.53 0.00 5.50 5.73 0.73%
P/EPS -8.35 2,385.18 43.22 2,711.80 0.00 44.18 50.68 -
EY -11.97 0.04 2.31 0.04 0.00 2.26 1.97 -
DY 2.21 1.56 2.04 1.45 0.00 1.37 1.44 8.63%
P/NAPS 0.38 0.48 0.47 0.68 0.00 0.76 1.14 -19.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment