[BJASSET] YoY Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -175.56%
YoY- -580.22%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 115,285 111,982 62,759 94,709 146,731 153,060 187,648 -7.79%
PBT -3,465 -3,545 -18,688 -16,855 5,192 -420 -16,987 -23.26%
Tax -2,822 -3,709 -1,611 -4,360 -2,103 -2,750 -3,287 -2.50%
NP -6,287 -7,254 -20,299 -21,215 3,089 -3,170 -20,274 -17.72%
-
NP to SH -4,504 -6,093 -19,301 -20,832 4,338 -1,814 -19,382 -21.58%
-
Tax Rate - - - - 40.50% - - -
Total Cost 121,572 119,236 83,058 115,924 143,642 156,230 207,922 -8.55%
-
Net Worth 1,893,124 1,893,120 1,918,703 1,995,451 2,174,530 2,277,417 2,245,103 -2.80%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,893,124 1,893,120 1,918,703 1,995,451 2,174,530 2,277,417 2,245,103 -2.80%
NOSH 2,558,276 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -5.45% -6.48% -32.34% -22.40% 2.11% -2.07% -10.80% -
ROE -0.24% -0.32% -1.01% -1.04% 0.20% -0.08% -0.86% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 4.51 4.38 2.45 3.70 5.74 6.12 7.52 -8.16%
EPS -0.18 -0.24 -0.75 -0.81 0.17 -0.07 -0.78 -21.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.75 0.78 0.85 0.91 0.90 -3.20%
Adjusted Per Share Value based on latest NOSH - 2,558,270
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 4.51 4.38 2.45 3.70 5.74 5.98 7.33 -7.77%
EPS -0.18 -0.24 -0.75 -0.81 0.17 -0.07 -0.76 -21.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.75 0.78 0.85 0.8902 0.8776 -2.80%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.295 0.29 0.26 0.40 0.30 0.30 0.465 -
P/RPS 6.55 6.63 10.60 10.80 5.23 4.91 6.18 0.97%
P/EPS -167.56 -121.76 -34.46 -49.12 176.92 -413.89 -59.85 18.70%
EY -0.60 -0.82 -2.90 -2.04 0.57 -0.24 -1.67 -15.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.35 0.51 0.35 0.33 0.52 -4.27%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 20/02/24 17/02/23 15/02/22 22/02/21 20/02/20 27/02/19 27/02/18 -
Price 0.37 0.30 0.285 0.38 0.30 0.305 0.475 -
P/RPS 8.21 6.85 11.62 10.26 5.23 4.99 6.31 4.48%
P/EPS -210.16 -125.96 -37.78 -46.67 176.92 -420.79 -61.13 22.84%
EY -0.48 -0.79 -2.65 -2.14 0.57 -0.24 -1.64 -18.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.41 0.38 0.49 0.35 0.34 0.53 -0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment