[GUH] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 54.93%
YoY- -1.46%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 254,164 268,308 266,156 234,487 210,331 218,987 216,406 2.71%
PBT 8,526 3,151 7,759 14,914 17,461 22,792 28,691 -18.30%
Tax -1,876 -2,086 -4,664 -3,016 -5,387 -10,247 -6,403 -18.49%
NP 6,650 1,065 3,095 11,898 12,074 12,545 22,288 -18.24%
-
NP to SH 6,657 1,069 3,099 11,900 12,076 12,545 21,837 -17.95%
-
Tax Rate 22.00% 66.20% 60.11% 20.22% 30.85% 44.96% 22.32% -
Total Cost 247,514 267,243 263,061 222,589 198,257 206,442 194,118 4.13%
-
Net Worth 508,353 513,056 524,981 511,824 528,490 480,051 447,667 2.14%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - 9,233 13,212 13,261 10,574 -
Div Payout % - - - 77.60% 109.41% 105.71% 48.43% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 508,353 513,056 524,981 511,824 528,490 480,051 447,667 2.14%
NOSH 277,904 277,904 277,904 277,904 264,245 265,221 176,246 7.88%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 2.62% 0.40% 1.16% 5.07% 5.74% 5.73% 10.30% -
ROE 1.31% 0.21% 0.59% 2.33% 2.29% 2.61% 4.88% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 91.50 97.79 100.89 88.88 79.60 82.57 122.79 -4.78%
EPS 2.40 0.39 1.17 4.51 4.57 4.73 12.39 -23.92%
DPS 0.00 0.00 0.00 3.50 5.00 5.00 6.00 -
NAPS 1.83 1.87 1.99 1.94 2.00 1.81 2.54 -5.31%
Adjusted Per Share Value based on latest NOSH - 277,904
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 90.11 95.12 94.36 83.13 74.57 77.64 76.72 2.71%
EPS 2.36 0.38 1.10 4.22 4.28 4.45 7.74 -17.95%
DPS 0.00 0.00 0.00 3.27 4.68 4.70 3.75 -
NAPS 1.8022 1.8189 1.8612 1.8145 1.8736 1.7019 1.5871 2.13%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.46 0.60 0.79 0.83 0.935 1.33 1.56 -
P/RPS 0.50 0.61 0.78 0.93 1.17 1.61 1.27 -14.38%
P/EPS 19.20 153.99 67.25 18.40 20.46 28.12 12.59 7.28%
EY 5.21 0.65 1.49 5.43 4.89 3.56 7.94 -6.77%
DY 0.00 0.00 0.00 4.22 5.35 3.76 3.85 -
P/NAPS 0.25 0.32 0.40 0.43 0.47 0.73 0.61 -13.80%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 27/11/19 27/11/18 21/11/17 21/11/16 23/11/15 18/11/14 26/11/13 -
Price 0.49 0.515 0.79 0.855 1.05 1.19 1.04 -
P/RPS 0.54 0.53 0.78 0.96 1.32 1.44 0.85 -7.27%
P/EPS 20.45 132.18 67.25 18.96 22.98 25.16 8.39 16.00%
EY 4.89 0.76 1.49 5.28 4.35 3.97 11.91 -13.78%
DY 0.00 0.00 0.00 4.09 4.76 4.20 5.77 -
P/NAPS 0.27 0.28 0.40 0.44 0.53 0.66 0.41 -6.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment