[GUH] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
26-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -34.39%
YoY- -4.71%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 78,248 73,113 70,926 75,910 69,353 83,614 80,015 -0.37%
PBT 5,393 5,301 8,433 8,676 7,649 11,369 10,821 -10.94%
Tax -1,175 -2,468 -7,149 -2,288 -1,131 -1,861 -1,041 2.03%
NP 4,218 2,833 1,284 6,388 6,518 9,508 9,780 -13.06%
-
NP to SH 4,219 2,834 1,284 6,211 6,518 9,508 9,780 -13.06%
-
Tax Rate 21.79% 46.56% 84.77% 26.37% 14.79% 16.37% 9.62% -
Total Cost 74,030 70,280 69,642 69,522 62,835 74,106 70,235 0.88%
-
Net Worth 511,824 529,719 474,293 448,180 422,496 402,556 383,925 4.90%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 511,824 529,719 474,293 448,180 422,496 402,556 383,925 4.90%
NOSH 277,904 264,859 262,040 176,448 180,554 191,693 202,066 5.44%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 5.39% 3.87% 1.81% 8.42% 9.40% 11.37% 12.22% -
ROE 0.82% 0.54% 0.27% 1.39% 1.54% 2.36% 2.55% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 29.66 27.60 27.07 43.02 38.41 43.62 39.60 -4.69%
EPS 1.60 1.07 0.49 3.52 3.61 4.96 4.84 -16.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 2.00 1.81 2.54 2.34 2.10 1.90 0.34%
Adjusted Per Share Value based on latest NOSH - 176,448
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 27.74 25.92 25.15 26.91 24.59 29.64 28.37 -0.37%
EPS 1.50 1.00 0.46 2.20 2.31 3.37 3.47 -13.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8145 1.878 1.6815 1.5889 1.4979 1.4272 1.3611 4.90%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.83 0.935 1.33 1.56 1.33 1.04 1.16 -
P/RPS 2.80 3.39 4.91 3.63 3.46 2.38 2.93 -0.75%
P/EPS 51.90 87.38 271.43 44.32 36.84 20.97 23.97 13.72%
EY 1.93 1.14 0.37 2.26 2.71 4.77 4.17 -12.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.73 0.61 0.57 0.50 0.61 -5.65%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 21/11/16 23/11/15 18/11/14 26/11/13 28/11/12 15/11/11 29/11/10 -
Price 0.855 1.05 1.19 1.04 1.23 1.19 1.16 -
P/RPS 2.88 3.80 4.40 2.42 3.20 2.73 2.93 -0.28%
P/EPS 53.47 98.13 242.86 29.55 34.07 23.99 23.97 14.29%
EY 1.87 1.02 0.41 3.38 2.93 4.17 4.17 -12.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.53 0.66 0.41 0.53 0.57 0.61 -5.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment