[GUH] YoY Cumulative Quarter Result on 31-Dec-2002 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
25-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -22.61%
YoY- -51.27%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 263,252 219,528 215,294 223,010 228,902 244,680 218,764 -0.19%
PBT -8,617 -47,548 7,400 16,292 18,755 16,578 15,822 -
Tax -1,331 478 -3,546 -7,100 107 -1,962 390 -
NP -9,948 -47,070 3,854 9,192 18,862 14,616 16,212 -
-
NP to SH -9,948 -47,070 3,854 9,192 18,862 14,616 16,212 -
-
Tax Rate - - 47.92% 43.58% -0.57% 11.83% -2.46% -
Total Cost 273,200 266,598 211,440 213,818 210,040 230,064 202,552 -0.31%
-
Net Worth 293,177 300,766 327,840 328,183 328,580 312,307 299,946 0.02%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - 8,759 3,757 3,762 4,996 - -
Div Payout % - - 227.27% 40.88% 19.95% 34.19% - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 293,177 300,766 327,840 328,183 328,580 312,307 299,946 0.02%
NOSH 250,579 250,638 250,259 250,522 250,824 249,846 247,889 -0.01%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -3.78% -21.44% 1.79% 4.12% 8.24% 5.97% 7.41% -
ROE -3.39% -15.65% 1.18% 2.80% 5.74% 4.68% 5.40% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 105.06 87.59 86.03 89.02 91.26 97.93 88.25 -0.18%
EPS -3.97 -18.78 1.54 3.67 7.52 5.85 6.54 -
DPS 0.00 0.00 3.50 1.50 1.50 2.00 0.00 -
NAPS 1.17 1.20 1.31 1.31 1.31 1.25 1.21 0.03%
Adjusted Per Share Value based on latest NOSH - 249,583
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 93.33 77.83 76.33 79.06 81.15 86.75 77.56 -0.19%
EPS -3.53 -16.69 1.37 3.26 6.69 5.18 5.75 -
DPS 0.00 0.00 3.11 1.33 1.33 1.77 0.00 -
NAPS 1.0394 1.0663 1.1623 1.1635 1.1649 1.1072 1.0634 0.02%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.22 0.53 0.69 0.60 0.82 0.89 0.00 -
P/RPS 0.21 0.61 0.80 0.67 0.90 0.91 0.00 -100.00%
P/EPS -5.54 -2.82 44.81 16.35 10.90 15.21 0.00 -100.00%
EY -18.05 -35.43 2.23 6.12 9.17 6.57 0.00 -100.00%
DY 0.00 0.00 5.07 2.50 1.83 2.25 0.00 -
P/NAPS 0.19 0.44 0.53 0.46 0.63 0.71 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 13/02/06 28/02/05 24/02/04 25/02/03 27/02/02 20/02/01 29/02/00 -
Price 0.30 0.50 0.74 0.58 0.77 0.85 2.42 -
P/RPS 0.29 0.57 0.86 0.65 0.84 0.87 2.74 2.41%
P/EPS -7.56 -2.66 48.05 15.81 10.24 14.53 37.00 -
EY -13.23 -37.56 2.08 6.33 9.77 6.88 2.70 -
DY 0.00 0.00 4.73 2.59 1.95 2.35 0.00 -
P/NAPS 0.26 0.42 0.56 0.44 0.59 0.68 2.00 2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment