[GUH] YoY Cumulative Quarter Result on 31-Mar-2003 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -85.14%
YoY- -66.08%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 63,768 56,344 53,467 47,003 48,830 55,616 57,272 1.80%
PBT 3,746 -7,323 1,574 2,324 4,955 3,558 1,967 11.32%
Tax -391 -237 -471 -958 -928 -172 -275 6.03%
NP 3,355 -7,560 1,103 1,366 4,027 3,386 1,692 12.07%
-
NP to SH 3,355 -7,560 1,103 1,366 4,027 3,386 1,692 12.07%
-
Tax Rate 10.44% - 29.92% 41.22% 18.73% 4.83% 13.98% -
Total Cost 60,413 63,904 52,364 45,637 44,803 52,230 55,580 1.39%
-
Net Worth 292,936 292,887 330,900 341,499 335,166 313,518 303,564 -0.59%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - 5,059 - 3,762 - -
Div Payout % - - - 370.37% - 111.11% - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 292,936 292,887 330,900 341,499 335,166 313,518 303,564 -0.59%
NOSH 250,373 250,331 250,681 252,962 250,124 250,814 248,823 0.10%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.26% -13.42% 2.06% 2.91% 8.25% 6.09% 2.95% -
ROE 1.15% -2.58% 0.33% 0.40% 1.20% 1.08% 0.56% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 25.47 22.51 21.33 18.58 19.52 22.17 23.02 1.69%
EPS 1.34 -3.02 0.44 0.54 1.61 1.35 0.68 11.96%
DPS 0.00 0.00 0.00 2.00 0.00 1.50 0.00 -
NAPS 1.17 1.17 1.32 1.35 1.34 1.25 1.22 -0.69%
Adjusted Per Share Value based on latest NOSH - 252,962
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 22.61 19.98 18.96 16.66 17.31 19.72 20.30 1.81%
EPS 1.19 -2.68 0.39 0.48 1.43 1.20 0.60 12.08%
DPS 0.00 0.00 0.00 1.79 0.00 1.33 0.00 -
NAPS 1.0385 1.0384 1.1731 1.2107 1.1882 1.1115 1.0762 -0.59%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.23 0.37 0.71 0.58 0.82 0.70 2.43 -
P/RPS 0.90 1.64 3.33 3.12 4.20 3.16 10.56 -33.64%
P/EPS 17.16 -12.25 161.36 107.41 50.93 51.85 357.35 -39.69%
EY 5.83 -8.16 0.62 0.93 1.96 1.93 0.28 65.82%
DY 0.00 0.00 0.00 3.45 0.00 2.14 0.00 -
P/NAPS 0.20 0.32 0.54 0.43 0.61 0.56 1.99 -31.80%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/06 30/05/05 25/05/04 28/05/03 23/05/02 22/05/01 01/06/00 -
Price 0.31 0.28 0.62 0.64 0.93 0.76 1.66 -
P/RPS 1.22 1.24 2.91 3.44 4.76 3.43 7.21 -25.61%
P/EPS 23.13 -9.27 140.91 118.52 57.76 56.30 244.12 -32.46%
EY 4.32 -10.79 0.71 0.84 1.73 1.78 0.41 48.03%
DY 0.00 0.00 0.00 3.13 0.00 1.97 0.00 -
P/NAPS 0.26 0.24 0.47 0.47 0.69 0.61 1.36 -24.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment