[IJM] YoY Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 34.92%
YoY- -64.31%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 1,908,429 2,308,511 3,117,786 2,753,482 3,062,120 2,799,474 2,521,203 -4.53%
PBT 90,425 254,831 257,611 139,060 379,477 433,882 648,447 -27.96%
Tax 690,909 -82,164 -92,988 -66,477 -111,284 -113,399 -103,096 -
NP 781,334 172,667 164,623 72,583 268,193 320,483 545,351 6.17%
-
NP to SH 694,984 100,786 129,526 84,682 237,257 279,411 493,248 5.87%
-
Tax Rate -764.07% 32.24% 36.10% 47.80% 29.33% 26.14% 15.90% -
Total Cost 1,127,095 2,135,844 2,953,163 2,680,899 2,793,927 2,478,991 1,975,852 -8.92%
-
Net Worth 10,624,425 9,694,249 9,618,040 9,232,623 9,526,502 9,061,978 8,916,269 2.96%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 614,337 72,616 72,588 72,697 108,667 107,880 106,995 33.78%
Div Payout % 88.40% 72.05% 56.04% 85.85% 45.80% 38.61% 21.69% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 10,624,425 9,694,249 9,618,040 9,232,623 9,526,502 9,061,978 8,916,269 2.96%
NOSH 3,645,488 3,641,119 3,639,288 3,635,687 3,622,244 3,596,023 3,566,507 0.36%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 40.94% 7.48% 5.28% 2.64% 8.76% 11.45% 21.63% -
ROE 6.54% 1.04% 1.35% 0.92% 2.49% 3.08% 5.53% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 52.81 63.58 85.90 75.75 84.54 77.85 70.69 -4.73%
EPS 19.24 2.78 3.57 2.33 6.55 7.77 13.83 5.65%
DPS 17.00 2.00 2.00 2.00 3.00 3.00 3.00 33.48%
NAPS 2.94 2.67 2.65 2.54 2.63 2.52 2.50 2.73%
Adjusted Per Share Value based on latest NOSH - 3,635,687
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 52.32 63.29 85.48 75.49 83.95 76.75 69.12 -4.53%
EPS 19.05 2.76 3.55 2.32 6.50 7.66 13.52 5.87%
DPS 16.84 1.99 1.99 1.99 2.98 2.96 2.93 33.80%
NAPS 2.9127 2.6577 2.6368 2.5312 2.6117 2.4844 2.4444 2.96%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.81 1.44 2.19 1.80 3.30 3.21 3.22 -
P/RPS 3.43 2.26 2.55 2.38 3.90 4.12 4.56 -4.63%
P/EPS 9.41 51.88 61.37 77.26 50.38 41.31 23.28 -14.00%
EY 10.63 1.93 1.63 1.29 1.98 2.42 4.30 16.26%
DY 9.39 1.39 0.91 1.11 0.91 0.93 0.93 46.96%
P/NAPS 0.62 0.54 0.83 0.71 1.25 1.27 1.29 -11.48%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 25/11/20 26/11/19 26/11/18 28/11/17 28/11/16 24/11/15 -
Price 1.79 1.60 2.09 1.82 3.07 3.23 3.31 -
P/RPS 3.39 2.52 2.43 2.40 3.63 4.15 4.68 -5.22%
P/EPS 9.31 57.64 58.56 78.12 46.87 41.57 23.93 -14.54%
EY 10.74 1.73 1.71 1.28 2.13 2.41 4.18 17.01%
DY 9.50 1.25 0.96 1.10 0.98 0.93 0.91 47.78%
P/NAPS 0.61 0.60 0.79 0.72 1.17 1.28 1.32 -12.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment