[JOHAN] YoY Cumulative Quarter Result on 31-Oct-2017 [#3]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
06-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Oct-2017 [#3]
Profit Trend
QoQ- 144.81%
YoY- 102.74%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Cumulative Result
30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Revenue 123,089 74,005 77,315 118,304 137,906 165,805 150,376 -3.03%
PBT -33,166 -25,818 -96,200 -195 -14,350 -55,741 -9,228 21.74%
Tax 1,497 -2,437 2,779 -185 -133 28,225 10,145 -25.49%
NP -31,669 -28,255 -93,421 -380 -14,483 -27,516 917 -
-
NP to SH -30,779 -27,692 -92,774 371 -13,550 -27,529 747 -
-
Tax Rate - - - - - - - -
Total Cost 154,758 102,260 170,736 118,684 152,389 193,321 149,459 0.53%
-
Net Worth 44,229 66,281 95,124 199,031 197,163 200,924 16,633,200 -59.83%
Dividend
30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 44,229 66,281 95,124 199,031 197,163 200,924 16,633,200 -59.83%
NOSH 778,685 622,948 622,948 622,948 622,948 622,828 497,999 7.11%
Ratio Analysis
30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
NP Margin -25.73% -38.18% -120.83% -0.32% -10.50% -16.60% 0.61% -
ROE -69.59% -41.78% -97.53% 0.19% -6.87% -13.70% 0.00% -
Per Share
30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 15.81 11.88 12.41 18.99 22.14 26.62 30.20 -9.47%
EPS -4.42 -4.45 -14.89 0.06 -2.18 -4.42 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0568 0.1064 0.1527 0.3195 0.3165 0.3226 33.40 -62.50%
Adjusted Per Share Value based on latest NOSH - 622,948
30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 10.62 6.39 6.67 10.21 11.90 14.31 12.98 -3.03%
EPS -2.66 -2.39 -8.01 0.03 -1.17 -2.38 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0382 0.0572 0.0821 0.1717 0.1701 0.1734 14.3527 -59.82%
Price Multiplier on Financial Quarter End Date
30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 -
Price 0.165 0.07 0.095 0.28 0.19 0.145 0.22 -
P/RPS 1.04 0.59 0.77 1.47 0.86 0.54 0.73 5.59%
P/EPS -4.17 -1.57 -0.64 470.15 -8.74 -3.28 146.67 -
EY -23.96 -63.50 -156.77 0.21 -11.45 -30.48 0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 0.66 0.62 0.88 0.60 0.45 0.01 139.19%
Price Multiplier on Announcement Date
30/04/21 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 02/07/21 19/12/19 21/12/18 06/12/17 15/12/16 08/12/15 18/12/14 -
Price 0.115 0.075 0.075 0.28 0.17 0.14 0.175 -
P/RPS 0.73 0.63 0.60 1.47 0.77 0.53 0.58 3.60%
P/EPS -2.91 -1.69 -0.50 470.15 -7.82 -3.17 116.67 -
EY -34.37 -59.27 -198.57 0.21 -12.79 -31.57 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 0.70 0.49 0.88 0.54 0.43 0.01 126.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment