[KSENG] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -141.75%
YoY- -119.39%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 691,662 1,011,594 564,529 401,932 481,613 472,269 593,590 2.58%
PBT 129,990 123,511 21,557 -2,088 66,755 19,616 -10,523 -
Tax -11,844 -23,723 -10,349 -8,860 -14,071 -6,832 989 -
NP 118,146 99,788 11,208 -10,948 52,684 12,784 -9,534 -
-
NP to SH 110,110 97,698 14,675 -9,548 49,232 10,348 -9,409 -
-
Tax Rate 9.11% 19.21% 48.01% - 21.08% 34.83% - -
Total Cost 573,516 911,806 553,321 412,880 428,929 459,485 603,124 -0.83%
-
Net Worth 2,551,051 2,339,134 2,220,560 2,202,594 2,256,491 2,296,061 2,317,871 1.60%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 17,965 17,965 - - 14,372 14,372 21,561 -2.99%
Div Payout % 16.32% 18.39% - - 29.19% 138.89% 0.00% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 2,551,051 2,339,134 2,220,560 2,202,594 2,256,491 2,296,061 2,317,871 1.60%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,477 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 17.08% 9.86% 1.99% -2.72% 10.94% 2.71% -1.61% -
ROE 4.32% 4.18% 0.66% -0.43% 2.18% 0.45% -0.41% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 192.50 281.53 157.11 111.86 134.04 131.43 165.18 2.58%
EPS 30.65 27.19 4.08 -2.66 13.70 2.88 -2.62 -
DPS 5.00 5.00 0.00 0.00 4.00 4.00 6.00 -2.99%
NAPS 7.10 6.51 6.18 6.13 6.28 6.39 6.45 1.61%
Adjusted Per Share Value based on latest NOSH - 361,477
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 192.44 281.46 157.07 111.83 134.00 131.40 165.16 2.57%
EPS 30.64 27.18 4.08 -2.66 13.70 2.88 -2.62 -
DPS 5.00 5.00 0.00 0.00 4.00 4.00 6.00 -2.99%
NAPS 7.0979 6.5082 6.1783 6.1283 6.2783 6.3884 6.4491 1.60%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 3.54 3.54 3.53 3.71 4.72 4.03 4.97 -
P/RPS 1.84 1.26 2.25 3.32 3.52 3.07 3.01 -7.87%
P/EPS 11.55 13.02 86.43 -139.62 34.45 139.94 -189.82 -
EY 8.66 7.68 1.16 -0.72 2.90 0.71 -0.53 -
DY 1.41 1.41 0.00 0.00 0.85 0.99 1.21 2.58%
P/NAPS 0.50 0.54 0.57 0.61 0.75 0.63 0.77 -6.94%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 26/08/22 26/08/21 27/08/20 29/08/19 29/08/18 30/08/17 -
Price 4.47 3.50 3.50 3.68 4.33 3.97 5.01 -
P/RPS 2.32 1.24 2.23 3.29 3.23 3.02 3.03 -4.35%
P/EPS 14.59 12.87 85.70 -138.49 31.60 137.85 -191.35 -
EY 6.86 7.77 1.17 -0.72 3.16 0.73 -0.52 -
DY 1.12 1.43 0.00 0.00 0.92 1.01 1.20 -1.14%
P/NAPS 0.63 0.54 0.57 0.60 0.69 0.62 0.78 -3.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment