[KSENG] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -187.16%
YoY- -141.88%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 401,932 481,613 472,269 593,590 466,169 442,521 535,617 -4.66%
PBT -2,088 66,755 19,616 -10,523 2,350 82,720 48,708 -
Tax -8,860 -14,071 -6,832 989 -3,694 -10,219 -13,572 -6.85%
NP -10,948 52,684 12,784 -9,534 -1,344 72,501 35,136 -
-
NP to SH -9,548 49,232 10,348 -9,409 -3,890 71,791 34,922 -
-
Tax Rate - 21.08% 34.83% - 157.19% 12.35% 27.86% -
Total Cost 412,880 428,929 459,485 603,124 467,513 370,020 500,481 -3.15%
-
Net Worth 2,202,594 2,256,491 2,296,061 2,317,871 2,089,074 2,100,057 1,954,911 2.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 14,372 14,372 21,561 21,611 21,612 23,401 -
Div Payout % - 29.19% 138.89% 0.00% 0.00% 30.11% 67.01% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 2,202,594 2,256,491 2,296,061 2,317,871 2,089,074 2,100,057 1,954,911 2.00%
NOSH 361,477 361,477 361,477 361,477 360,185 360,215 360,020 0.06%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -2.72% 10.94% 2.71% -1.61% -0.29% 16.38% 6.56% -
ROE -0.43% 2.18% 0.45% -0.41% -0.19% 3.42% 1.79% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 111.86 134.04 131.43 165.18 129.42 122.85 148.77 -4.63%
EPS -2.66 13.70 2.88 -2.62 -1.08 19.93 9.70 -
DPS 0.00 4.00 4.00 6.00 6.00 6.00 6.50 -
NAPS 6.13 6.28 6.39 6.45 5.80 5.83 5.43 2.03%
Adjusted Per Share Value based on latest NOSH - 361,477
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 111.19 133.23 130.65 164.21 128.96 122.42 148.17 -4.66%
EPS -2.64 13.62 2.86 -2.60 -1.08 19.86 9.66 -
DPS 0.00 3.98 3.98 5.96 5.98 5.98 6.47 -
NAPS 6.0933 6.2424 6.3519 6.4122 5.7793 5.8097 5.4081 2.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 3.71 4.72 4.03 4.97 4.80 5.27 6.79 -
P/RPS 3.32 3.52 3.07 3.01 3.71 4.29 4.56 -5.14%
P/EPS -139.62 34.45 139.94 -189.82 -444.44 26.44 70.00 -
EY -0.72 2.90 0.71 -0.53 -0.23 3.78 1.43 -
DY 0.00 0.85 0.99 1.21 1.25 1.14 0.96 -
P/NAPS 0.61 0.75 0.63 0.77 0.83 0.90 1.25 -11.26%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 29/08/19 29/08/18 30/08/17 30/08/16 24/08/15 26/08/14 -
Price 3.68 4.33 3.97 5.01 4.90 4.50 6.47 -
P/RPS 3.29 3.23 3.02 3.03 3.79 3.66 4.35 -4.54%
P/EPS -138.49 31.60 137.85 -191.35 -453.70 22.58 66.70 -
EY -0.72 3.16 0.73 -0.52 -0.22 4.43 1.50 -
DY 0.00 0.92 1.01 1.20 1.22 1.33 1.00 -
P/NAPS 0.60 0.69 0.62 0.78 0.84 0.77 1.19 -10.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment