[KSENG] QoQ Quarter Result on 30-Jun-2020 [#2]

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -241.75%
YoY- -182.96%
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 252,008 259,097 213,313 160,924 241,008 252,667 244,326 2.08%
PBT 13,690 -76,043 -7,616 -30,700 28,612 3,395 31,739 -42.88%
Tax -4,674 28,861 -6,585 -3,756 -5,104 20,269 -16,323 -56.52%
NP 9,016 -47,182 -14,201 -34,456 23,508 23,664 15,416 -30.04%
-
NP to SH 10,838 -43,918 -11,452 -32,416 22,868 23,943 15,265 -20.39%
-
Tax Rate 34.14% - - - 17.84% -597.03% 51.43% -
Total Cost 242,992 306,279 227,514 195,380 217,500 229,003 228,910 4.05%
-
Net Worth 2,213,374 2,152,290 2,177,442 2,202,594 2,191,815 2,245,712 2,209,781 0.10%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 2,213,374 2,152,290 2,177,442 2,202,594 2,191,815 2,245,712 2,209,781 0.10%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,477 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.58% -18.21% -6.66% -21.41% 9.75% 9.37% 6.31% -
ROE 0.49% -2.04% -0.53% -1.47% 1.04% 1.07% 0.69% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 70.14 72.11 59.37 44.79 67.07 70.32 68.00 2.08%
EPS 3.02 -12.22 -3.19 -9.02 6.36 6.66 4.25 -20.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.16 5.99 6.06 6.13 6.10 6.25 6.15 0.10%
Adjusted Per Share Value based on latest NOSH - 361,477
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 70.12 72.09 59.35 44.77 67.06 70.30 67.98 2.08%
EPS 3.02 -12.22 -3.19 -9.02 6.36 6.66 4.25 -20.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.1583 5.9884 6.0584 6.1283 6.0983 6.2483 6.1483 0.10%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 3.60 3.84 3.70 3.71 3.57 4.70 4.59 -
P/RPS 5.13 5.33 6.23 8.28 5.32 6.68 6.75 -16.70%
P/EPS 119.35 -31.42 -116.09 -41.12 56.09 70.53 108.04 6.85%
EY 0.84 -3.18 -0.86 -2.43 1.78 1.42 0.93 -6.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.64 0.61 0.61 0.59 0.75 0.75 -15.73%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 15/03/21 26/11/20 27/08/20 29/06/20 27/02/20 28/11/19 -
Price 3.47 3.75 3.62 3.68 3.66 4.54 4.60 -
P/RPS 4.95 5.20 6.10 8.22 5.46 6.46 6.76 -18.74%
P/EPS 115.04 -30.68 -113.58 -40.79 57.51 68.13 108.28 4.11%
EY 0.87 -3.26 -0.88 -2.45 1.74 1.47 0.92 -3.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.60 0.60 0.60 0.73 0.75 -17.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment