[KSENG] YoY Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 52.39%
YoY- 394.54%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 574,397 474,222 533,680 800,474 920,178 0.49%
PBT 34,601 15,938 24,965 104,149 36,907 0.06%
Tax -10,729 -7,641 -7,700 -1,097 -16,069 0.42%
NP 23,872 8,297 17,265 103,052 20,838 -0.14%
-
NP to SH 23,872 8,297 17,265 103,052 20,838 -0.14%
-
Tax Rate 31.01% 47.94% 30.84% 1.05% 43.54% -
Total Cost 550,525 465,925 516,415 697,422 899,340 0.51%
-
Net Worth 906,118 899,476 894,677 903,646 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 16,869 72 168 - - -100.00%
Div Payout % 70.67% 0.87% 0.98% - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 906,118 899,476 894,677 903,646 0 -100.00%
NOSH 240,989 241,191 241,270 241,371 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 4.16% 1.75% 3.24% 12.87% 2.26% -
ROE 2.63% 0.92% 1.93% 11.40% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 238.35 196.62 221.20 331.64 0.00 -100.00%
EPS 9.91 3.44 7.15 42.69 0.00 -100.00%
DPS 7.00 0.03 0.07 0.00 0.00 -100.00%
NAPS 3.76 3.7293 3.7082 3.7438 3.3376 -0.12%
Adjusted Per Share Value based on latest NOSH - 0
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 158.90 131.19 147.64 221.45 254.56 0.49%
EPS 6.60 2.30 4.78 28.51 5.76 -0.14%
DPS 4.67 0.02 0.05 0.00 0.00 -100.00%
NAPS 2.5067 2.4883 2.4751 2.4999 3.3376 0.29%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.83 0.85 0.89 0.00 0.00 -
P/RPS 0.35 0.43 0.40 0.00 0.00 -100.00%
P/EPS 8.38 24.71 12.44 0.00 0.00 -100.00%
EY 11.93 4.05 8.04 0.00 0.00 -100.00%
DY 8.43 0.04 0.08 0.00 0.00 -100.00%
P/NAPS 0.22 0.23 0.24 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 26/02/02 29/03/01 24/02/00 - -
Price 0.79 0.83 0.85 1.61 0.00 -
P/RPS 0.33 0.42 0.38 0.49 0.00 -100.00%
P/EPS 7.98 24.13 11.88 3.77 0.00 -100.00%
EY 12.54 4.14 8.42 26.52 0.00 -100.00%
DY 8.86 0.04 0.08 0.00 0.00 -100.00%
P/NAPS 0.21 0.22 0.23 0.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment