[KSENG] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 42.87%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 574,397 477,484 533,729 422,345 -0.31%
PBT 34,600 15,806 24,965 77,189 0.83%
Tax -10,729 -7,066 -6,145 -609 -2.91%
NP 23,871 8,740 18,820 76,580 1.20%
-
NP to SH 23,871 8,740 17,265 76,580 1.20%
-
Tax Rate 31.01% 44.70% 24.61% 0.79% -
Total Cost 550,526 468,744 514,909 345,765 -0.47%
-
Net Worth 720,434 893,675 896,429 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 7,249 16,836 7,273 - -100.00%
Div Payout % 30.37% 192.64% 42.13% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 720,434 893,675 896,429 0 -100.00%
NOSH 240,144 239,636 241,742 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 4.16% 1.83% 3.53% 18.13% -
ROE 3.31% 0.98% 1.93% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 239.19 199.25 220.78 0.00 -100.00%
EPS 9.94 3.65 7.14 0.00 -100.00%
DPS 3.00 7.00 3.04 0.00 -100.00%
NAPS 3.00 3.7293 3.7082 3.7438 0.22%
Adjusted Per Share Value based on latest NOSH - 0
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 159.82 132.85 148.50 117.51 -0.31%
EPS 6.64 2.43 4.80 21.31 1.20%
DPS 2.02 4.68 2.02 0.00 -100.00%
NAPS 2.0045 2.4865 2.4942 3.7438 0.64%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.83 0.85 0.89 0.00 -
P/RPS 0.35 0.43 0.40 0.00 -100.00%
P/EPS 8.35 23.31 12.46 0.00 -100.00%
EY 11.98 4.29 8.02 0.00 -100.00%
DY 3.61 8.24 3.42 0.00 -100.00%
P/NAPS 0.28 0.23 0.24 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 26/02/02 29/03/01 - -
Price 0.79 0.83 0.85 0.00 -
P/RPS 0.33 0.42 0.38 0.00 -100.00%
P/EPS 7.95 22.76 11.90 0.00 -100.00%
EY 12.58 4.39 8.40 0.00 -100.00%
DY 3.80 8.43 3.58 0.00 -100.00%
P/NAPS 0.26 0.22 0.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment