[KSENG] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -87.19%
YoY- 49.02%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 239,375 214,570 328,538 203,642 162,216 170,054 203,818 2.71%
PBT 19,162 23,116 34,052 12,304 9,289 12,956 11,367 9.08%
Tax -4,274 -7,176 -9,990 -4,166 -3,449 -4,710 -3,719 2.34%
NP 14,888 15,940 24,062 8,138 5,840 8,246 7,648 11.73%
-
NP to SH 13,843 15,244 21,530 6,968 4,676 8,246 7,648 10.38%
-
Tax Rate 22.30% 31.04% 29.34% 33.86% 37.13% 36.35% 32.72% -
Total Cost 224,487 198,630 304,476 195,504 156,376 161,808 196,170 2.27%
-
Net Worth 1,662,117 1,143,898 1,089,671 1,041,757 1,019,128 942,057 918,239 10.39%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 1,662,117 1,143,898 1,089,671 1,041,757 1,019,128 942,057 918,239 10.39%
NOSH 239,498 239,309 239,488 239,484 239,794 239,709 239,749 -0.01%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 6.22% 7.43% 7.32% 4.00% 3.60% 4.85% 3.75% -
ROE 0.83% 1.33% 1.98% 0.67% 0.46% 0.88% 0.83% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 99.95 89.66 137.18 85.03 67.65 70.94 85.01 2.73%
EPS 5.78 6.37 8.99 2.91 1.95 3.44 3.19 10.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.94 4.78 4.55 4.35 4.25 3.93 3.83 10.40%
Adjusted Per Share Value based on latest NOSH - 239,484
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 66.60 59.70 91.41 56.66 45.13 47.31 56.71 2.71%
EPS 3.85 4.24 5.99 1.94 1.30 2.29 2.13 10.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.6246 3.1827 3.0318 2.8985 2.8355 2.6211 2.5548 10.39%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 3.80 1.93 2.77 2.83 2.00 1.21 1.17 -
P/RPS 3.80 2.15 2.02 3.33 2.96 1.71 1.38 18.38%
P/EPS 65.74 30.30 30.81 97.26 102.56 35.17 36.68 10.20%
EY 1.52 3.30 3.25 1.03 0.98 2.84 2.73 -9.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.40 0.61 0.65 0.47 0.31 0.31 10.02%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 21/05/09 29/05/08 29/05/07 15/06/06 30/05/05 28/05/04 -
Price 3.26 2.25 3.13 3.23 2.04 1.31 1.07 -
P/RPS 3.26 2.51 2.28 3.80 3.02 1.85 1.26 17.15%
P/EPS 56.40 35.32 34.82 111.01 104.62 38.08 33.54 9.04%
EY 1.77 2.83 2.87 0.90 0.96 2.63 2.98 -8.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.69 0.74 0.48 0.33 0.28 9.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment