[DBHD] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 337.87%
YoY- 132.38%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 189,551 140,221 145,474 117,473 87,927 103,579 101,158 10.12%
PBT -11,018 8,345 3,613 4,762 -8,514 3,925 3,686 -
Tax -1,579 -2,161 -2,133 -2,307 -1,246 -2,340 -2,095 -4.25%
NP -12,597 6,184 1,480 2,455 -9,760 1,585 1,591 -
-
NP to SH -13,075 5,460 1,408 3,197 -9,874 180 1,591 -
-
Tax Rate - 25.90% 59.04% 48.45% - 59.62% 56.84% -
Total Cost 202,148 134,037 143,994 115,018 97,687 101,994 99,567 11.49%
-
Net Worth 177,018 175,740 152,818 91,564 104,930 1,019,683 123,002 5.75%
Dividend
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 177,018 175,740 152,818 91,564 104,930 1,019,683 123,002 5.75%
NOSH 318,378 318,371 318,371 310,388 309,529 2,641,666 308,275 0.49%
Ratio Analysis
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -6.65% 4.41% 1.02% 2.09% -11.10% 1.53% 1.57% -
ROE -7.39% 3.11% 0.92% 3.49% -9.41% 0.02% 1.29% -
Per Share
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 59.54 44.04 45.69 37.85 28.41 3.92 32.81 9.58%
EPS -3.90 1.71 0.44 1.03 -3.19 0.06 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.556 0.552 0.48 0.295 0.339 0.386 0.399 5.22%
Adjusted Per Share Value based on latest NOSH - 308,911
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 58.01 42.91 44.52 35.95 26.91 31.70 30.96 10.12%
EPS -4.00 1.67 0.43 0.98 -3.02 0.06 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5417 0.5378 0.4677 0.2802 0.3211 3.1204 0.3764 5.75%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.36 0.45 0.41 0.54 0.65 0.80 1.58 -
P/RPS 0.60 1.02 0.90 1.43 2.29 20.40 4.82 -27.39%
P/EPS -8.77 26.24 92.71 52.43 -20.38 11,740.74 306.14 -
EY -11.41 3.81 1.08 1.91 -4.91 0.01 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.82 0.85 1.83 1.92 2.07 3.96 -24.23%
Price Multiplier on Announcement Date
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/03/21 15/08/19 15/08/18 28/08/17 26/08/16 28/08/15 22/08/14 -
Price 0.41 0.40 0.385 0.52 0.705 0.51 1.52 -
P/RPS 0.69 0.91 0.84 1.37 2.48 13.01 4.63 -25.35%
P/EPS -9.98 23.32 87.05 50.49 -22.10 7,484.72 294.52 -
EY -10.02 4.29 1.15 1.98 -4.52 0.01 0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.72 0.80 1.76 2.08 1.32 3.81 -22.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment