[MARCO] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[MARCO] MARCO HOLDINGS BHD
Announcement Date
08-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -160.05%
YoY- -199.45%
Quarter Report
Latest QR
Upcoming QR
MARCO's Result
MARCO's Financial Summary
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 30,418 28,794 24,510 31,358 32,712 28,061 -0.08%
PBT 1,468 1,191 951 -752 145 -268 -
Tax -597 -558 -454 752 -145 268 -
NP 871 633 497 0 0 0 -100.00%
-
NP to SH 871 633 497 -1,087 -363 -710 -
-
Tax Rate 40.67% 46.85% 47.74% - 100.00% - -
Total Cost 29,547 28,161 24,013 31,358 32,712 28,061 -0.05%
-
Net Worth 71,142 50,449 50,173 19,849 22,392 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 71,142 50,449 50,173 19,849 22,392 0 -100.00%
NOSH 66,488 47,593 47,333 23,630 23,571 23,588 -1.08%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.86% 2.20% 2.03% 0.00% 0.00% 0.00% -
ROE 1.22% 1.25% 0.99% -5.48% -1.62% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 45.75 60.50 51.78 132.70 138.78 118.96 1.01%
EPS 1.31 1.33 1.05 -4.60 -1.54 -3.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.06 1.06 0.84 0.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,639
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.89 2.73 2.32 2.97 3.10 2.66 -0.08%
EPS 0.08 0.06 0.05 -0.10 -0.03 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0675 0.0479 0.0476 0.0188 0.0212 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.71 1.60 2.54 2.20 3.60 0.00 -
P/RPS 3.74 2.64 4.91 1.66 2.59 0.00 -100.00%
P/EPS 130.53 120.30 241.90 -47.83 -233.77 0.00 -100.00%
EY 0.77 0.83 0.41 -2.09 -0.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.51 2.40 2.62 3.79 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/04 28/08/03 28/08/02 08/10/01 17/10/00 - -
Price 1.74 1.70 2.29 2.00 2.43 0.00 -
P/RPS 3.80 2.81 4.42 1.51 1.75 0.00 -100.00%
P/EPS 132.82 127.82 218.10 -43.48 -157.79 0.00 -100.00%
EY 0.75 0.78 0.46 -2.30 -0.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.60 2.16 2.38 2.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment