[ECOFIRS] YoY Cumulative Quarter Result on 28-Feb-2009 [#3]

Announcement Date
29-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -58.24%
YoY- -259.68%
View:
Show?
Cumulative Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 CAGR
Revenue 87,703 12,905 18,379 32,149 24,402 64,571 0 -
PBT 6,757 2,307 -19,599 -12,134 10,055 -10,202 0 -
Tax -4,215 -9 20 -49 -1,461 -506 0 -
NP 2,542 2,298 -19,579 -12,183 8,594 -10,708 0 -
-
NP to SH 2,550 2,411 -19,510 -12,102 7,579 -12,108 0 -
-
Tax Rate 62.38% 0.39% - - 14.53% - - -
Total Cost 85,161 10,607 37,958 44,332 15,808 75,279 0 -
-
Net Worth 126,061 114,685 127,140 223,171 271,224 294,237 0 -
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 CAGR
Net Worth 126,061 114,685 127,140 223,171 271,224 294,237 0 -
NOSH 653,846 651,621 650,333 650,645 647,777 650,967 651,379 0.07%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 CAGR
NP Margin 2.90% 17.81% -106.53% -37.90% 35.22% -16.58% 0.00% -
ROE 2.02% 2.10% -15.35% -5.42% 2.79% -4.12% 0.00% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 CAGR
RPS 13.41 1.98 2.83 4.94 3.77 9.92 0.00 -
EPS 0.39 0.37 -3.00 -1.86 1.17 -1.86 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1928 0.176 0.1955 0.343 0.4187 0.452 0.00 -
Adjusted Per Share Value based on latest NOSH - 645,507
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 CAGR
RPS 7.26 1.07 1.52 2.66 2.02 5.35 0.00 -
EPS 0.21 0.20 -1.62 -1.00 0.63 -1.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1044 0.0949 0.1053 0.1848 0.2245 0.2436 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 30/04/07 28/02/07 -
Price 0.23 0.17 0.09 0.13 0.13 0.17 0.20 -
P/RPS 1.71 8.58 3.18 2.63 0.00 1.71 0.00 -
P/EPS 58.97 45.95 -3.00 -6.99 0.00 -9.14 0.00 -
EY 1.70 2.18 -33.33 -14.31 0.00 -10.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.97 0.46 0.38 0.00 0.38 0.00 -
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 30/04/07 28/02/07 CAGR
Date 26/04/12 28/04/11 29/04/10 29/04/09 30/04/08 29/06/07 - -
Price 0.21 0.18 0.09 0.16 0.14 0.17 0.00 -
P/RPS 1.57 9.09 3.18 3.24 0.00 1.71 0.00 -
P/EPS 53.85 48.65 -3.00 -8.60 0.00 -9.14 0.00 -
EY 1.86 2.06 -33.33 -11.63 0.00 -10.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.02 0.46 0.47 0.00 0.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment