[ECOFIRS] YoY Cumulative Quarter Result on 28-Feb-2011 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 143.47%
YoY- 112.36%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 18,082 65,126 87,703 12,905 18,379 32,149 24,402 -4.87%
PBT 36,677 14,749 6,757 2,307 -19,599 -12,134 10,055 24.05%
Tax -2,570 -3,535 -4,215 -9 20 -49 -1,461 9.86%
NP 34,107 11,214 2,542 2,298 -19,579 -12,183 8,594 25.81%
-
NP to SH 33,999 11,302 2,550 2,411 -19,510 -12,102 7,579 28.40%
-
Tax Rate 7.01% 23.97% 62.38% 0.39% - - 14.53% -
Total Cost -16,025 53,912 85,161 10,607 37,958 44,332 15,808 -
-
Net Worth 184,231 138,027 126,061 114,685 127,140 223,171 271,224 -6.23%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 184,231 138,027 126,061 114,685 127,140 223,171 271,224 -6.23%
NOSH 650,076 649,540 653,846 651,621 650,333 650,645 647,777 0.05%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 188.62% 17.22% 2.90% 17.81% -106.53% -37.90% 35.22% -
ROE 18.45% 8.19% 2.02% 2.10% -15.35% -5.42% 2.79% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 2.78 10.03 13.41 1.98 2.83 4.94 3.77 -4.94%
EPS 5.23 1.74 0.39 0.37 -3.00 -1.86 1.17 28.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2834 0.2125 0.1928 0.176 0.1955 0.343 0.4187 -6.29%
Adjusted Per Share Value based on latest NOSH - 652,131
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 1.50 5.39 7.26 1.07 1.52 2.66 2.02 -4.83%
EPS 2.81 0.94 0.21 0.20 -1.62 -1.00 0.63 28.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1525 0.1143 0.1044 0.0949 0.1053 0.1848 0.2245 -6.23%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 0.285 0.14 0.23 0.17 0.09 0.13 0.13 -
P/RPS 10.25 1.40 1.71 8.58 3.18 2.63 0.00 -
P/EPS 5.45 8.05 58.97 45.95 -3.00 -6.99 0.00 -
EY 18.35 12.43 1.70 2.18 -33.33 -14.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.66 1.19 0.97 0.46 0.38 0.00 -
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 30/04/14 29/04/13 26/04/12 28/04/11 29/04/10 29/04/09 30/04/08 -
Price 0.285 0.14 0.21 0.18 0.09 0.16 0.14 -
P/RPS 10.25 1.40 1.57 9.09 3.18 3.24 0.00 -
P/EPS 5.45 8.05 53.85 48.65 -3.00 -8.60 0.00 -
EY 18.35 12.43 1.86 2.06 -33.33 -11.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.66 1.09 1.02 0.46 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment