[WCEHB] YoY Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -75.31%
YoY- 2.09%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 44,526 383,193 180,346 137,578 236,336 163,948 2,618 60.29%
PBT -39,105 11,071 10,180 9,502 10,349 12,118 41,005 -
Tax -96 -1,095 -558 -600 -1,453 -975 -1,506 -36.77%
NP -39,201 9,976 9,622 8,902 8,896 11,143 39,499 -
-
NP to SH -30,891 9,226 9,267 8,681 8,503 10,717 39,335 -
-
Tax Rate - 9.89% 5.48% 6.31% 14.04% 8.05% 3.67% -
Total Cost 83,727 373,217 170,724 128,676 227,440 152,805 -36,881 -
-
Net Worth 1,108,212 709,435 709,736 666,217 658,496 633,829 166,170 37.15%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,108,212 709,435 709,736 666,217 658,496 633,829 166,170 37.15%
NOSH 1,319,435 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 573,396 14.88%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -88.04% 2.60% 5.34% 6.47% 3.76% 6.80% 1,508.75% -
ROE -2.79% 1.30% 1.31% 1.30% 1.29% 1.69% 23.67% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.42 38.21 17.99 13.72 23.57 16.35 0.46 39.66%
EPS -2.37 0.92 0.92 0.87 0.85 1.07 6.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8518 0.7075 0.7078 0.6644 0.6567 0.6321 0.2898 19.66%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.47 12.62 5.94 4.53 7.78 5.40 0.09 59.21%
EPS -1.02 0.30 0.31 0.29 0.28 0.35 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3649 0.2336 0.2337 0.2194 0.2169 0.2087 0.0547 37.16%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.285 0.59 0.78 1.39 0.92 1.03 1.26 -
P/RPS 8.33 1.54 4.34 10.13 3.90 6.30 275.97 -44.17%
P/EPS -12.00 64.12 84.40 160.56 108.49 96.37 18.37 -
EY -8.33 1.56 1.18 0.62 0.92 1.04 5.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.83 1.10 2.09 1.40 1.63 4.35 -34.91%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 21/08/20 19/08/19 21/08/18 23/08/17 23/08/16 18/08/15 28/08/14 -
Price 0.265 0.55 0.80 1.34 0.92 0.87 1.16 -
P/RPS 7.74 1.44 4.45 9.77 3.90 5.32 254.06 -44.08%
P/EPS -11.16 59.78 86.56 154.78 108.49 81.40 16.91 -
EY -8.96 1.67 1.16 0.65 0.92 1.23 5.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.78 1.13 2.02 1.40 1.38 4.00 -34.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment