[WCEHB] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -1.23%
YoY- 2.09%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 880,590 724,097 778,382 550,312 869,374 778,560 805,452 6.13%
PBT 17,325 39,038 34,774 38,008 39,794 36,101 40,472 -43.22%
Tax -2,271 -3,286 -2,082 -2,400 -4,686 -3,948 -4,354 -35.22%
NP 15,054 35,752 32,692 35,608 35,108 32,153 36,118 -44.23%
-
NP to SH 13,681 34,552 31,308 34,724 35,156 30,705 34,730 -46.29%
-
Tax Rate 13.11% 8.42% 5.99% 6.31% 11.78% 10.94% 10.76% -
Total Cost 865,536 688,345 745,690 514,704 834,266 746,406 769,334 8.17%
-
Net Worth 699,308 711,541 672,936 666,217 685,670 673,036 667,320 3.17%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 699,308 711,541 672,936 666,217 685,670 673,036 667,320 3.17%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1.71% 4.94% 4.20% 6.47% 4.04% 4.13% 4.48% -
ROE 1.96% 4.86% 4.65% 5.21% 5.13% 4.56% 5.20% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 87.82 72.21 77.63 54.88 86.70 77.64 80.33 6.12%
EPS 1.36 3.44 3.12 3.48 3.51 3.07 3.46 -46.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6974 0.7096 0.6711 0.6644 0.6838 0.6712 0.6655 3.17%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 29.00 23.85 25.63 18.12 28.63 25.64 26.52 6.14%
EPS 0.45 1.14 1.03 1.14 1.16 1.01 1.14 -46.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2303 0.2343 0.2216 0.2194 0.2258 0.2216 0.2198 3.16%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.985 1.19 1.24 1.39 1.32 0.905 0.90 -
P/RPS 1.12 1.65 1.60 2.53 1.52 1.17 1.12 0.00%
P/EPS 72.19 34.54 39.71 40.14 37.65 29.55 25.99 97.72%
EY 1.39 2.90 2.52 2.49 2.66 3.38 3.85 -49.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.68 1.85 2.09 1.93 1.35 1.35 2.94%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 22/02/18 22/11/17 23/08/17 23/05/17 20/02/17 24/11/16 -
Price 0.735 1.19 1.19 1.34 1.55 1.28 0.91 -
P/RPS 0.84 1.65 1.53 2.44 1.79 1.65 1.13 -17.95%
P/EPS 53.87 34.54 38.11 38.70 44.21 41.80 26.27 61.47%
EY 1.86 2.90 2.62 2.58 2.26 2.39 3.81 -38.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.68 1.77 2.02 2.27 1.91 1.37 -16.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment