[MFLOUR] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
05-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 64.83%
YoY- -14.95%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 1,302,796 1,260,687 1,111,492 1,180,101 1,274,947 1,091,621 1,143,182 2.20%
PBT -11,619 29,257 10,555 55,268 61,480 27,359 49,657 -
Tax -2,019 -2,751 -1,705 -12,199 -7,771 -6,488 -7,338 -19.33%
NP -13,638 26,506 8,850 43,069 53,709 20,871 42,319 -
-
NP to SH -21,267 19,293 6,365 41,059 48,277 18,099 36,700 -
-
Tax Rate - 9.40% 16.15% 22.07% 12.64% 23.71% 14.78% -
Total Cost 1,316,434 1,234,181 1,102,642 1,137,032 1,221,238 1,070,750 1,100,863 3.02%
-
Net Worth 1,068,041 1,078,856 814,422 841,911 792,689 743,351 699,560 7.29%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 11,987 11,005 16,508 16,514 10,773 16,143 -
Div Payout % - 62.13% 172.91% 40.21% 34.21% 59.52% 43.99% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,068,041 1,078,856 814,422 841,911 792,689 743,351 699,560 7.29%
NOSH 1,007,911 1,001,884 550,285 550,285 550,478 538,660 538,123 11.01%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -1.05% 2.10% 0.80% 3.65% 4.21% 1.91% 3.70% -
ROE -1.99% 1.79% 0.78% 4.88% 6.09% 2.43% 5.25% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 129.30 126.20 201.98 214.46 231.61 202.65 212.44 -7.93%
EPS -2.11 2.11 1.16 7.46 8.77 3.36 6.82 -
DPS 0.00 1.20 2.00 3.00 3.00 2.00 3.00 -
NAPS 1.06 1.08 1.48 1.53 1.44 1.38 1.30 -3.34%
Adjusted Per Share Value based on latest NOSH - 550,285
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 105.14 101.74 89.70 95.23 102.89 88.09 92.26 2.19%
EPS -1.72 1.56 0.51 3.31 3.90 1.46 2.96 -
DPS 0.00 0.97 0.89 1.33 1.33 0.87 1.30 -
NAPS 0.8619 0.8706 0.6572 0.6794 0.6397 0.5999 0.5645 7.30%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.51 0.695 1.42 2.45 1.28 1.36 1.59 -
P/RPS 0.39 0.55 0.70 1.14 0.55 0.67 0.75 -10.31%
P/EPS -24.16 35.99 122.77 32.83 14.60 40.48 23.31 -
EY -4.14 2.78 0.81 3.05 6.85 2.47 4.29 -
DY 0.00 1.73 1.41 1.22 2.34 1.47 1.89 -
P/NAPS 0.48 0.64 0.96 1.60 0.89 0.99 1.22 -14.38%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 14/08/19 17/08/18 05/09/17 17/08/16 06/08/15 25/08/14 -
Price 0.58 0.61 1.20 2.09 1.62 1.30 1.98 -
P/RPS 0.45 0.48 0.59 0.97 0.70 0.64 0.93 -11.38%
P/EPS -27.48 31.58 103.75 28.01 18.47 38.69 29.03 -
EY -3.64 3.17 0.96 3.57 5.41 2.58 3.44 -
DY 0.00 1.97 1.67 1.44 1.85 1.54 1.52 -
P/NAPS 0.55 0.56 0.81 1.37 1.13 0.94 1.52 -15.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment