[MFLOUR] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
05-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 64.83%
YoY- -14.95%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 563,815 2,402,283 1,811,074 1,180,101 604,175 2,538,686 1,889,347 -55.37%
PBT 2,450 96,493 81,770 55,268 33,796 111,319 76,787 -89.96%
Tax 235 -24,530 -15,260 -12,199 -6,803 -18,359 -9,212 -
NP 2,685 71,963 66,510 43,069 26,993 92,960 67,575 -88.37%
-
NP to SH 1,596 68,568 64,573 41,059 24,910 80,835 62,105 -91.31%
-
Tax Rate -9.59% 25.42% 18.66% 22.07% 20.13% 16.49% 12.00% -
Total Cost 561,130 2,330,320 1,744,564 1,137,032 577,182 2,445,726 1,821,772 -54.42%
-
Net Worth 803,416 836,433 841,936 841,911 835,832 831,055 797,628 0.48%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 35,768 16,508 16,508 - 35,773 16,502 -
Div Payout % - 52.17% 25.57% 40.21% - 44.26% 26.57% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 803,416 836,433 841,936 841,911 835,832 831,055 797,628 0.48%
NOSH 550,285 550,285 550,285 550,285 549,889 550,367 550,088 0.02%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 0.48% 3.00% 3.67% 3.65% 4.47% 3.66% 3.58% -
ROE 0.20% 8.20% 7.67% 4.88% 2.98% 9.73% 7.79% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 102.46 436.55 329.12 214.46 109.87 461.27 343.46 -55.38%
EPS 0.29 12.46 11.73 7.46 4.53 14.69 11.29 -91.31%
DPS 0.00 6.50 3.00 3.00 0.00 6.50 3.00 -
NAPS 1.46 1.52 1.53 1.53 1.52 1.51 1.45 0.45%
Adjusted Per Share Value based on latest NOSH - 550,285
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 45.50 193.86 146.15 95.23 48.76 204.87 152.47 -55.37%
EPS 0.13 5.53 5.21 3.31 2.01 6.52 5.01 -91.25%
DPS 0.00 2.89 1.33 1.33 0.00 2.89 1.33 -
NAPS 0.6484 0.675 0.6794 0.6794 0.6745 0.6707 0.6437 0.48%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.53 1.91 2.06 2.45 1.49 1.35 1.49 -
P/RPS 1.49 0.44 0.63 1.14 1.36 0.29 0.43 129.16%
P/EPS 527.53 15.33 17.56 32.83 32.89 9.19 13.20 1071.54%
EY 0.19 6.52 5.70 3.05 3.04 10.88 7.58 -91.45%
DY 0.00 3.40 1.46 1.22 0.00 4.81 2.01 -
P/NAPS 1.05 1.26 1.35 1.60 0.98 0.89 1.03 1.29%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 09/11/17 05/09/17 25/05/17 23/02/17 17/11/16 -
Price 1.52 2.05 1.89 2.09 2.20 1.49 1.53 -
P/RPS 1.48 0.47 0.57 0.97 2.00 0.32 0.45 121.31%
P/EPS 524.08 16.45 16.11 28.01 48.57 10.14 13.55 1046.23%
EY 0.19 6.08 6.21 3.57 2.06 9.86 7.38 -91.30%
DY 0.00 3.17 1.59 1.44 0.00 4.36 1.96 -
P/NAPS 1.04 1.35 1.24 1.37 1.45 0.99 1.06 -1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment