[MFLOUR] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
17-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -14.18%
YoY- 226.64%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 635,171 563,815 604,175 666,836 556,060 579,379 521,258 3.34%
PBT 25,875 2,450 33,796 21,607 11,863 30,794 18,646 5.60%
Tax -3,963 235 -6,803 -4,339 -4,037 -3,872 -4,593 -2.42%
NP 21,912 2,685 26,993 17,268 7,826 26,922 14,053 7.68%
-
NP to SH 19,873 1,596 24,910 17,632 5,398 23,135 10,218 11.71%
-
Tax Rate 15.32% -9.59% 20.13% 20.08% 34.03% 12.57% 24.63% -
Total Cost 613,259 561,130 577,182 649,568 548,234 552,457 507,205 3.21%
-
Net Worth 906,671 803,416 835,832 754,869 728,730 694,049 639,969 5.97%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 906,671 803,416 835,832 754,869 728,730 694,049 639,969 5.97%
NOSH 978,443 550,285 549,889 550,999 539,800 538,023 537,789 10.48%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 3.45% 0.48% 4.47% 2.59% 1.41% 4.65% 2.70% -
ROE 2.19% 0.20% 2.98% 2.34% 0.74% 3.33% 1.60% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 77.06 102.46 109.87 121.02 103.01 107.69 96.93 -3.74%
EPS 2.41 0.29 4.53 3.20 1.00 4.30 1.90 4.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.46 1.52 1.37 1.35 1.29 1.19 -1.30%
Adjusted Per Share Value based on latest NOSH - 550,999
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 51.26 45.50 48.76 53.81 44.87 46.76 42.07 3.34%
EPS 1.60 0.13 2.01 1.42 0.44 1.87 0.82 11.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7317 0.6484 0.6745 0.6092 0.5881 0.5601 0.5165 5.97%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.76 1.53 1.49 1.24 1.51 1.54 1.23 -
P/RPS 0.99 1.49 1.36 1.02 1.47 1.43 1.27 -4.06%
P/EPS 31.52 527.53 32.89 38.75 151.00 35.81 64.74 -11.29%
EY 3.17 0.19 3.04 2.58 0.66 2.79 1.54 12.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.05 0.98 0.91 1.12 1.19 1.03 -6.45%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/05/19 30/05/18 25/05/17 17/05/16 21/05/15 14/05/14 16/05/13 -
Price 0.745 1.52 2.20 1.21 1.50 1.55 1.33 -
P/RPS 0.97 1.48 2.00 1.00 1.46 1.44 1.37 -5.58%
P/EPS 30.90 524.08 48.57 37.81 150.00 36.05 70.00 -12.73%
EY 3.24 0.19 2.06 2.64 0.67 2.77 1.43 14.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.04 1.45 0.88 1.11 1.20 1.12 -7.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment